CPWD Analysis of Rates · Dismantling and Demolishing
Demolishing mud phaska in terracing and disposal of material within 50 metres lead
- Item number
- 15.27
- Analysis basis
- Detail of cost for 1 cum
- Priced inputs
- 3
- Derived rate
- ₹914.30 / cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 15.27 — Demolishing mud phaska in terracing and disposal of material within 50 metres lead — is derived from 3 priced inputs for 1 cum and works out to ₹914.30 per cum after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0114 | BeldarLabour | day | 0.25 | 736.00 | 184.00 |
| 0115 | CoolieLabour | day | 0.62 | 736.00 | 456.32 |
| 9999 | SundriesMaterial | L.S. | 1.04 | 2.27 | 2.36 |
- TOTAL
- 642.68
- Add 1 % Water charges on “W”
- 6.43
- TOTAL
- 649.11
- Add GST on “X” (multiplying factor 0.2127)
- 138.07
- TOTAL
- 787.18
- Add 15% CPOH on “Y”
- 118.08
- TOTAL
- 905.26
- Add Cess @ 1% on “Z”
- 9.05
- Cost of 1.00 cum
- 914.31
- Say
- 914.30
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1116. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works