Providing and fixing 35 mm thick factory made laminated veneer lumber door shutter conforming to IS : 14616 and TADS 15:2001 (Part B), fixing with butt hinges of required size with necessary screws, all complete as per directions of Engineerin-charge and panelling with panels of : (Note:- Butt hinges and necessary screws shall be paid separately)
- Item number
- 9.6.3
- Analysis basis
- Details of cost of one shutter 220x108cm =
- Priced inputs
- 5
- Derived rate
- ₹3,450.30/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.6.3 (Providing and fixing 35 mm thick factory made laminated veneer lumber door shutter conforming to IS : 14616 and TADS 15:2001 (Part B), fixing with butt hinges of required size with necessary screws, all complete as per directions of Engineerin-charge and panelling with panels of : (Note:- Butt hinges and necessary screws shall be paid separately) 12 mm thick one side Pre-laminated particle board (decorative lamination on one side and other sides balancing lamination) grade -1, medium density flat pressed, three layer particle board FPT - I or graded wood particle board FPT-1 conforming to IS : 3087 bonded with BWP type synthetic resin adhesive as per IS : 848 and pre-laminated conforming to IS : 12823, Grade -1, Type II marked :) is derived from 5 priced inputs and works out to ₹3,450.30 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.38sqm.
- Fittings :
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7143 | MAT | Factory made 35 mm thick shutters with laminated veneer lumber styles rails as per TADS IS:1995 and panels of 12 mm thick one side prelaminated type-I, and other side balancing lamination, medium density flat pressed three layer, graded particle board (FPT-I) as per IS:3087-1985 bonded with BWP type synthetic resin adhesive, as per IS:848-1974Factory made 35 mm thick shutters with laminated veneer lumber styles & rails as per TADS 15:1995 and panels of 12 mm thick one side prelaminated type-I, and other side balancing lamination, medium density flat pressed three layer, graded particle board (FPT-I) as per IS:3087 bonded with BWP type synthetic resin adhesive, as per IS:848 | sqm | 2.38 | 1,990.00 | 4,736.20 |
| 9977 | MAT | Carriage of shutters | L.S. | 29.64 | 2.27 | 67.28 |
| 0156 | LAB | Carpenter (average) | day | 0.52 | 857.00 | 445.64 |
| 0114 | LAB | Beldar | day | 0.6 | 736.00 | 441.60 |
| 9999 | MAT | Sundries | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 5,772.17
- Add 1 % Water charges on “W”
- +57.72
- TOTAL
- 5,829.89
- Add GST on “X” (multiplying factor 0.2127)
- +1,240.02
- TOTAL
- 7,069.91
- Add 15% CPOH on “Y”
- +1,060.49
- TOTAL
- 8,130.40
- Add Cess @ 1% on “Z”
- +81.30
- Cost of 2.38 sqm.
- 8,211.70
- Cost of 1 sqm.
- 3,450.29
- SAY
- ₹3,450.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 446
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 446. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.