CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick
Second class teak wood
- Item number
- 9.7.1
- Analysis basis
- Details of cost for shutters of a door with 2/3rd
- Priced inputs
- 3
- Derived rate
- ₹3,323.20 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.7.1 — Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick : Second class teak wood — is derived from 3 priced inputs for shutters of and works out to ₹3,323.20 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- panelling 200x108cm = 2.16sqm.
- Panel area = 4x45.1x36.55cm = 0.66 sqm
- Panels
- 4x47.2x38.65x1.6cm = 0.0117cum+
- = 0.0129 cum.
- Add for wastage @ 10% = 0.0012cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 1.29 | 791.00 | 1,020.39 |
| 0111 | Carpenter 1st classLabour | day | 0.57 | 897.00 | 511.29 |
| 9999 | SundriesMaterial | L.S. | 4.42 | 2.27 | 10.03 |
- TOTAL
- 1,541.71
- Add 1 % Water charges on “W”
- 15.42
- TOTAL
- 1,557.13
- Add GST on “X” (multiplying factor 0.2127)
- 331.20
- TOTAL
- 1,888.33
- Add 15% CPOH on “Y”
- 283.25
- TOTAL
- 2,171.58
- Add Cess @ 1% on “Z”
- 21.72
- Cost of 0.66 sqm.
- 2,193.30
- Cost of 1 sqm.
- 3,323.18
- Say
- 3,323.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 447. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works