CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing 35 mm thick factory made laminated veneer lumber door shutter conforming to IS : 14616 and TADS 15:2001 (Part B), fixing with butt hinges of required size with necessary screws, all complete as per directions of Engineerin-charge and panelling with panels of : (Note:- Butt hinges and necessary screws shall be paid separately)
12 mm thick pre-laminated particle board (decorative lamination on both sides) grade -1, medium density flat pressed, three layer particle board FPTI or graded wood particle board FPTI, conforming to IS : 3087, bonded with BWP type synthetic resin adhesive as per IS : 848 and pre-laminated conforming to IS : 12823, Grade 1, Type - II marked :
- Item number
- 9.6.2
- Analysis basis
- Details of cost of one shutter 220x108cm =
- Priced inputs
- 5
- Derived rate
- ₹3,212.70 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.6.2 — Providing and fixing 35 mm thick factory made laminated veneer lumber door shutter conforming to IS : 14616 and TADS 15:2001 (Part B), fixing with butt hinges of required size with necessary screws, all complete as per directions of Engineerin-charge and panelling with panels of : (Note:- Butt hinges and necessary screws shall be paid separately) 12 mm thick pre-laminated particle board (decorative lamination on both sides) grade -1, medium density flat pressed, three layer particle board FPTI or graded wood particle board FPTI, conforming to IS : 3087, bonded with BWP type synthetic resin adhesive as per IS : 848 and pre-laminated conforming to IS : 12823, Grade 1, Type - II marked : — is derived from 5 priced inputs and works out to ₹3,212.70 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.38sqm.
- Fittings :
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7139 | Factory made 35 mm thick shutters with laminated veneer lumber styles rails as per TADS IS:1995 and panels of 12 mm thick both sides prelaminated type-I, medium density flat pressed three layer, graded particle board (FPT-I) as per IS:3087-1985 bonded with BWP type synthetic resin adhesive, as per IS:8481974Factory made 35 mm thick shutters with laminated veneer lumber styles & rails as per TADS 15:1995 and panels of 12 mm thick both sides prelaminated type-I, medium density flat pressed three layer, graded particle board (FPT-I) as per IS:3087 bonded with BWP type synthetic resin adhesive, as per IS:848Material | sqm | 2.38 | 1,823.00 | 4,338.74 |
| 9977 | Carriage of shuttersMaterial | L.S. | 29.64 | 2.27 | 67.28 |
| 0156 | Carpenter (average)Labour | day | 0.52 | 857.00 | 445.64 |
| 0114 | BeldarLabour | day | 0.6 | 736.00 | 441.60 |
| 9999 | SundriesMaterial | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 5,374.71
- Add 1 % Water charges on “W”
- 53.75
- TOTAL
- 5,428.46
- Add GST on “X” (multiplying factor 0.2127)
- 1,154.63
- TOTAL
- 6,583.09
- Add 15% CPOH on “Y”
- 987.46
- TOTAL
- 7,570.55
- Add Cess @ 1% on “Z”
- 75.71
- Cost of 2.38 sqm.
- 7,646.26
- Cost of 1 sqm.
- 3,212.71
- Say
- 3,212.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 446. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works