CPWD Analysis of Rates · Wood and PVC Work
Providing beams including hoisting, fixing in position and applying wood preservative for the unexposed surfaces, etc. complete with
Hollock wood
- Item number
- 9.54.2
- Analysis basis
- Details of cost for a beam 450x30x15cm =
- Priced inputs
- 6
- Derived rate
- ₹69,178.05 / cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.54.2 — Providing beams including hoisting, fixing in position and applying wood preservative for the unexposed surfaces, etc. complete with : Hollock wood — is derived from 6 priced inputs for a beam and works out to ₹69,178.05 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- 0.203cum. or 203cudm.
- Hollock wood = 203 cudm.+
- Total = 207.06cudm. Say 207.1 cudm.
- Priming coat (wood preservative)
- Add wastage @ 2% = 4.06cudm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 2466 | Hollock wood in scantlingMaterial | 10 cudm | 20.71 | 366.00 | 7,579.86 |
| Rate as per item no 13.57.1 SH : FinishingRate as per item 13.57.1Sub-analysis | sqm | 0.54 | 54.40 | 29.38 | |
| 0112 | Carpenter 2nd classLabour | day | 0.7 | 816.00 | 571.20 |
| 0114 | BeldarLabour | day | 1.45 | 736.00 | 1,067.20 |
| 0100 | BandhaniLabour | day | 0.7 | 816.00 | 571.20 |
| 9999 | SundriesMaterial | L.S. | 26.91 | 2.27 | 61.09 |
- TOTAL
- 9,879.93
- Add 1 % Water charges on “W-A”
- 98.51
- TOTAL
- 9,978.44
- Add GST on “X-A” (multiplying factor 0.2127)
- 2,116.17
- TOTAL
- 12,094.61
- Add 15% CPOH on “Y-A”
- 1,809.78
- TOTAL
- 13,904.39
- Add Cess @ 1% on “Z-A”
- 138.75
- Cost for 203 cudm.
- 14,043.14
- Cost of 1 cum.
- 69,178.03
- Say
- 69,178.05
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 508. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works