CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing panelled or panelled and glazed shutters for doors, windows and clerestory windows, fixing with butt hinges of required size with necessary screws, excluding panelling which will be paid for separately, all complete as per direction of Engineer-in-charge. (Note:- Butt hinges and necessary screws shall be paid separately) Second class teak wood
35 mm thick shutters
- Item number
- 9.5.1.1
- Analysis basis
- Details of cost for shutters of a Door
- Priced inputs
- 4
- Derived rate
- ₹4,111.95 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.5.1.1 — Providing and fixing panelled or panelled and glazed shutters for doors, windows and clerestory windows, fixing with butt hinges of required size with necessary screws, excluding panelling which will be paid for separately, all complete as per direction of Engineer-in-charge. (Note:- Butt hinges and necessary screws shall be paid separately) Second class teak wood 35 mm thick shutters — is derived from 4 priced inputs for shutters of and works out to ₹4,111.95 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- (1/3rd glazed and 2/3rd panelled) 200x
- 108cm = 2.16 sqm)
- Teak wood
- Styles 4x200x10.0x3.5cm = 0.028cum+ Rails
- Top rails 1x110.5x10.0x3.5cm = 0.004cum.+
- Bottom rails 1x110.5x20x3.5cm = 0.008cum+
- Lock rails 1x110.5x15x3.5cm = 0.006cum+
- Beading 2x186.1x1.9x1.2cm = 0.001cum.
- Total = 0.047 cum+
- Grand Total = 0.051 cum = 51 cudm
- Add for wastage @ 10% = 0.005cum
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 5.1 | 791.00 | 4,034.10 |
| 0156 | Carpenter (average)Labour | day | 1.83 | 857.00 | 1,568.31 |
| 0114 | BeldarLabour | day | 0.76 | 736.00 | 559.36 |
| 9999 | SundriesMaterial | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 6,243.22
- Add 1 % Water charges on “W”
- 62.43
- TOTAL
- 6,305.65
- Add GST on “X” (multiplying factor 0.2127)
- 1,341.21
- TOTAL
- 7,646.86
- Add 15% CPOH on “Y”
- 1,147.03
- TOTAL
- 8,793.89
- Add Cess @ 1% on “Z”
- 87.94
- Cost of 2.16 sqm.
- 8,881.83
- Cost of 1 sqm.
- 4,111.96
- Say
- 4,111.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 440. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works