Providing and fixing panelled or panelled and glazed shutters for doors, windows and clerestory windows, fixing with butt hinges of required size with necessary screws, excluding panelling which will be paid for separately, all complete as per direction of Engineer-in-charge. (Note:- Butt hinges and necessary screws shall be paid separately) Second class teak wood
- Item number
- 9.5.1.2
- Analysis basis
- shutters of
- Priced inputs
- 4
- Derived rate
- ₹3,747.30/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.5.1.2 (Providing and fixing panelled or panelled and glazed shutters for doors, windows and clerestory windows, fixing with butt hinges of required size with necessary screws, excluding panelling which will be paid for separately, all complete as per direction of Engineer-in-charge. (Note:- Butt hinges and necessary screws shall be paid separately) Second class teak wood 30 mm thick shutters) is derived from 4 priced inputs for shutters of and works out to ₹3,747.30 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- and 2/3rd panelled) 200x108cm = 2.16 sqm)
- Teak wood
- Styles : 4x200x10.0x3.0cm = 0.024 cum+
- Top rails :1x110.5x9.5x3.0cm = 0.003cum+
- Bottom rails : 1x110.5x19.7x3.0cm =
- 0.007cum+
- Lock rails : 1x110.5x15.0x3.0cm = 0.005cum+
- Beading : 2x186.1x1.9x1.2cm = 0.001 cum.
- Total = 0.040 cum. +
- Grand Total = 0.044 cum = 44 cudm
- Add for wastage @ 10% = 0.004 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 4.4 | 791.00 | 3,480.40 |
| 0156 | LAB | Carpenter (average) | day | 1.83 | 857.00 | 1,568.31 |
| 0114 | LAB | Beldar | day | 0.76 | 736.00 | 559.36 |
| 9999 | MAT | Sundries | L.S. | 35.88 | 2.27 | 81.45 |
- TOTAL
- 5,689.52
- Add 1 % Water charges on “W”
- +56.90
- TOTAL
- 5,746.42
- Add GST on “X” (multiplying factor 0.2127)
- +1,222.26
- TOTAL
- 6,968.68
- Add 15% CPOH on “Y”
- +1,045.30
- TOTAL
- 8,013.98
- Add Cess @ 1% on “Z”
- +80.14
- Cost of 2.16 sqm.
- 8,094.12
- Cost of 1 sqm.
- 3,747.28
- SAY
- ₹3,747.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 441
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 441. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.