CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing teak wood lipping of size 25x3 mm in pelmet
- Item number
- 9.45
- Analysis basis
- Details of cost for 10 metre
- Priced inputs
- 3
- Derived rate
- ₹73.70 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.45 — Providing and fixing teak wood lipping of size 25x3 mm in pelmet — is derived from 3 priced inputs for 10 metre and works out to ₹73.70 per metre after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7049 | Teak wood lipping of size 25x3 mm in pelmetsMaterial | metre | 10 | 13.00 | 130.00 |
| 0112 | Carpenter 2nd classLabour | day | 0.25 | 816.00 | 204.00 |
| 0114 | BeldarLabour | day | 0.25 | 736.00 | 184.00 |
- TOTAL
- 518.00
- Add 1 % Water charges on “W”
- 5.18
- TOTAL
- 523.18
- Add GST on “X” (multiplying factor 0.2127)
- 111.28
- TOTAL
- 634.46
- Add 15% CPOH on “Y”
- 95.17
- TOTAL
- 729.63
- Add Cess @ 1% on “Z”
- 7.30
- Cost for 10 metre
- 736.93
- Cost of 1 metre
- 73.69
- Say
- 73.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 498. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works