CPWD Analysis of Rates · Wood and PVC Work
Extra for using veneered particle board conforming to IS 3097 Grade I, in item of pelmet 18mm thick 150mm wide
Particle board with decorative veneering on both sides
- Item number
- 9.44.2
- Analysis basis
- Details of cost for a pelmet 2m long
- Priced inputs
- 1
- Derived rate
- ₹125.20 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.44.2 — Extra for using veneered particle board conforming to IS 3097 Grade I, in item of pelmet 18mm thick 150mm wide Particle board with decorative veneering on both sides — is derived from 1 priced inputs for a pelmet and works out to ₹125.20 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- (i) 18mm thick particle board (medium density
- exterior grade)
- Front-1x1.7x0.15= 0.255sqm.+
- Sides-2x0.15x0.15= 0.045sqm.
- Total = 0.300sqm.+
- Total = 0.315sqm. Say 0.32 sqm.
- Add wastage @5% = 0.015sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0348 | Extra for veneered particle board with Teak veneering on both sidesMaterial | sqm | 0.32 | 550.00 | 176.00 |
- TOTAL
- 176.00
- Add 1 % Water charges on “W”
- 1.76
- TOTAL
- 177.76
- Add GST on “X” (multiplying factor 0.2127)
- 37.81
- TOTAL
- 215.57
- Add 15% CPOH on “Y”
- 32.34
- TOTAL
- 247.91
- Add Cess @ 1% on “Z”
- 2.48
- Cost of 2m
- 250.39
- Cost of 1 metre
- 125.20
- Say
- 125.20
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 498. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works