Providing and fixing 18 mm thick, 150 mm wide pelmet of coir veneer board ISI marked IS : 14842, including top cover of 6 mm coir veneer board, nickle plated M.S. Pipe 20 mm dia. (heavy type) curtain rod with nickel plated brackets, including fixing with 25x3 mm M.S. Flat 10 cm long fixed to pelmet with hollock wood cleats of size 100 mm x 40 mm x 40 mm on both inner side of pelmet and rawl plugs 75 mm long etc. all complete
- Item number
- 9.43
- Analysis basis
- a pelmet
- Priced inputs
- 12
- Derived rate
- ₹725.85/ METRE
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.43 (Providing and fixing 18 mm thick, 150 mm wide pelmet of coir veneer board ISI marked IS : 14842, including top cover of 6 mm coir veneer board, nickle plated M.S. Pipe 20 mm dia. (heavy type) curtain rod with nickel plated brackets, including fixing with 25x3 mm M.S. Flat 10 cm long fixed to pelmet with hollock wood cleats of size 100 mm x 40 mm x 40 mm on both inner side of pelmet and rawl plugs 75 mm long etc. all complete) is derived from 12 priced inputs for a pelmet and works out to ₹725.85 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- (i) 18mm thick Coir veneered board
- Front-1x1.7x0.15= 0.255sqm.+
- Sides-2x0.15x0.15= 0.045sqm.
- Total = 0.300sqm.+
- Total = 0.315sqm. Say 0.32 sqm.
- 6mm thick commercial ply wood
- Top-1x1.7x0.15= 0.255sqm.+
- Total = 0.268 sqm. Say 0.27 sqm.
- Add wastage @5% = 0.015sqm.
- Add wastage @ 5% = 0.013 sqm.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7556 | MAT | Coir veneered board 18mm thickCoir veneered board 18 mm thick | sqm | 0.32 | 980.00 | 313.60 |
| 7553 | MAT | Coir veneered board 6mm thickCoir veneered board 6 mm thick | sqm | 0.27 | 368.00 | 99.36 |
| 7034 | MAT | Nickle plated M.S. pipe 20 mm dia.Nickel plated M.S. pipe 20 mm dia | metre | 1.65 | 78.00 | 128.70 |
| 7035 | MAT | Nickle plated M.S. Brackets for curtain rod 20 mmNickel plated M.S. Brackets for curtain rod 20 mm | each | 2 | 7.00 | 14.00 |
| 9977 | MAT | Carriage of material | L.S. | 0.52 | 2.27 | 1.18 |
| 9999 | MAT | M.S. flat 25x3mm and 10cm long over brackets | L.S. | 8.06 | 2.27 | 18.30 |
| 2505 | MAT | Hollock wood in planks | 10 cudm | 0.032 | 409.00 | 13.09 |
| 7048 | MAT | Rawl plug 50 mm (designation 10 no.)Rawl plug 50 mm (designation 10) | each | 2 | 24.00 | 48.00 |
| 0112 | LAB | Carpenter 2nd class | day | 0.18 | 816.00 | 146.88 |
| 0114 | LAB | Beldar | day | 0.18 | 736.00 | 132.48 |
| 0130 | LAB | Mistry | day | 0.11 | 897.00 | 98.67 |
| 9999 | MAT | Sundries | L.S. | 2.73 | 2.27 | 6.20 |
- TOTAL
- 1,020.46
- Add 1 % Water charges on “W”
- +10.20
- TOTAL
- 1,030.66
- Add GST on “X” (multiplying factor 0.2127)
- +219.22
- TOTAL
- 1,249.88
- Add 15% CPOH on “Y”
- +187.48
- TOTAL
- 1,437.36
- Add Cess @ 1% on “Z”
- +14.37
- Cost of 2 m
- 1,451.73
- Cost of 1 metre
- 725.87
- SAY
- ₹725.85
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 497
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 497. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.