CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing 18 mm thick, 150 mm wide pelmet of flat pressed three layer or graded plain wood particle board medium density grade I, ISI marked and conforming to IS : 3087 marked, including top cover of 6 mm commercial ply wood conforming to IS: 303 BWR grade, nickel plated M.S. pipe 20 mm dia ( heavy type) curtain rod with nickel plated brackets, including fixing with 25x3 mm M.S. flat 10 cm long fixed to pelmet with hollock wood cleats of size 100 mm x 40 mm x 40 mm on both inner side of pelmet and rawl plugs 75 mm long etc. all complete
- Item number
- 9.42
- Analysis basis
- Details of cost for a pelmet 2m long
- Priced inputs
- 12
- Derived rate
- ₹600.55 / metre
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.42 — Providing and fixing 18 mm thick, 150 mm wide pelmet of flat pressed three layer or graded plain wood particle board medium density grade I, ISI marked and conforming to IS : 3087 marked, including top cover of 6 mm commercial ply wood conforming to IS: 303 BWR grade, nickel plated M.S. pipe 20 mm dia ( heavy type) curtain rod with nickel plated brackets, including fixing with 25x3 mm M.S. flat 10 cm long fixed to pelmet with hollock wood cleats of size 100 mm x 40 mm x 40 mm on both inner side of pelmet and rawl plugs 75 mm long etc. all complete — is derived from 12 priced inputs for a pelmet and works out to ₹600.55 per metre after water charges, GST, CPOH and cess. The full build-up is below.
- (i) 18mm thick particle board (medium density
- exterior grade)
- Front-1x1.7x0.15= 0.255sqm.+
- Sides-2x0.15x0.15= 0.045sqm.
- Total = 0.300sqm.+
- Total = 0.315sqm. Say 0.32 sqm.
- 6mm thick commercial ply wood
- Top-1x1.7x0.15= 0.255sqm.+
- Add wastage @5% = 0.015sqm.
- Add wastage @ 5% = 0.013 sqm. = 0.268 sqm.
- Say 0.27 sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7055 | Flat pressed three layer or graded plain particle board (medium density) Grade 1 ISI marked and conforming to IS : 3087 - 18 mm thickMaterial | sqm | 0.32 | 469.00 | 150.08 |
| 2412 | Ply wood 5 ply with commercial ply on both faces 6 mm thickMaterial | sqm | 0.27 | 321.00 | 86.67 |
| 7034 | Nickle plated M.S. pipe 20 mm dia.Nickel plated M.S. pipe 20 mm diaMaterial | metre | 1.65 | 78.00 | 128.70 |
| 7035 | Nickle plated M.S. Brackets for curtain rod 20 mmNickel plated M.S. Brackets for curtain rod 20 mmMaterial | each | 2 | 7.00 | 14.00 |
| 9977 | Carriage of materialMaterial | L.S. | 0.52 | 2.27 | 1.18 |
| 9999 | M.S. flat 25x3mm and 10cm long over bracketsMaterial | L.S. | 8.06 | 2.27 | 18.30 |
| 2505 | Hollock wood in planksMaterial | 10 cudm | 0.032 | 409.00 | 13.09 |
| 7048 | Rawl plug 50 mm (designation 10 no.)Rawl plug 50 mm (designation 10)Material | each | 2 | 24.00 | 48.00 |
| 0112 | Carpenter 2nd classLabour | day | 0.18 | 816.00 | 146.88 |
| 0114 | BeldarLabour | day | 0.18 | 736.00 | 132.48 |
| 0130 | MistryLabour | day | 0.11 | 897.00 | 98.67 |
| 9999 | SundriesMaterial | L.S. | 2.73 | 2.27 | 6.20 |
- TOTAL
- 844.25
- Add 1 % Water charges on “W”
- 8.44
- TOTAL
- 852.69
- Add GST on “X” (multiplying factor 0.2127)
- 181.37
- TOTAL
- 1,034.06
- Add 15% CPOH on “Y”
- 155.11
- TOTAL
- 1,189.17
- Add Cess @ 1% on “Z”
- 11.89
- Cost of 2 m
- 1,201.06
- Cost of 1 metre
- 600.53
- Say
- 600.55
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 496. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works