CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing plain jaffri of 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with
Second class teak wood
- Item number
- 9.41.1
- Analysis basis
- Details of cost of a jaffri 200x110cm = 2.2sqm.
- Priced inputs
- 6
- Derived rate
- ₹2,945.10 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.41.1 — Providing and fixing plain jaffri of 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with : Second class teak wood — is derived from 6 priced inputs and works out to ₹2,945.10 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Teakwood IInd class
- Jaffri 210x120x1.0cm = 0.025cum.+
- Beading 660x5x1.2cm = 0.004cum.
- Total = 0.029 cum.+
- Total = 0.032 cum. Say 32 cudm.
- Add wastage @ 10% = 0.003 cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 3.2 | 791.00 | 2,531.20 |
| 0111 | Carpenter 1st classLabour | day | 0.75 | 897.00 | 672.75 |
| 0112 | Carpenter 2nd classLabour | day | 1 | 816.00 | 816.00 |
| 0114 | BeldarLabour | day | 0.5 | 736.00 | 368.00 |
| 0130 | MistryLabour | day | 0.1 | 897.00 | 89.70 |
| 9999 | SundriesMaterial | L.S. | 33.8 | 2.27 | 76.73 |
- TOTAL
- 4,554.38
- Add 1 % Water charges on “W”
- 45.54
- TOTAL
- 4,599.92
- Add GST on “X” (multiplying factor 0.2127)
- 978.40
- TOTAL
- 5,578.32
- Add 15% CPOH on “Y”
- 836.75
- TOTAL
- 6,415.07
- Add Cess @ 1% on “Z”
- 64.15
- Cost of 2.2 sqm.
- 6,479.22
- Cost of 1 sqm.
- 2,945.10
- Say
- 2,945.10
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 495. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works