CPWD Analysis of Rates · Wood and PVC Work
Providing wood work in frames of false ceiling, partitions etc. sawn and fixed in position with necessary stainless steel screws etc
Sal wood
- Item number
- 9.3.1
- Analysis basis
- Details of cost for ceiling for a room 3x3m
- Priced inputs
- 4
- Derived rate
- ₹1,04,754.35 / ceiling for
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.3.1 — Providing wood work in frames of false ceiling, partitions etc. sawn and fixed in position with necessary stainless steel screws etc Sal wood — is derived from 4 priced inputs for ceiling for and works out to ₹1,04,754.35 per ceiling for after water charges, GST, CPOH and cess. The full build-up is below.
- (158 cudm)
- Salwood = 6x3.30x(50/1000)
- x(125/1000)=0.1238 cum.
- + Cross battens 60mm centre to center
- 38x50mm.
- 6x3x(38/1000)x50/1000)=0.0342 cum.
- = 0.1580 cum.+
- = 0.1659 cum. say 166 cudm.
- Add for wastage @ 5% = 0.0079 cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1199 | Sal wood in scantlingMaterial | 10 cudm | 16.6 | 600.00 | 9,960.00 |
| 0112 | Carpenter 2nd classLabour | day | 1 | 816.00 | 816.00 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
| 9999 | Sundries screws etc.Material | L.S. | 53.82 | 2.27 | 122.17 |
- TOTAL
- 11,634.17
- Add 1 % Water charges on “W”
- 116.34
- TOTAL
- 11,750.51
- Add GST on “X” (multiplying factor 0.2127)
- 2,499.33
- TOTAL
- 14,249.84
- Add 15% CPOH on “Y”
- 2,137.48
- TOTAL
- 16,387.32
- Add Cess @ 1% on “Z”
- 163.87
- Cost of 158 cudm.
- 16,551.19
- Cost per cum.
- 1,04,754.37
- Say
- 1,04,754.35
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 437. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works