CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing 25 mm thick shutters for cup board etc. : Glazed shutters
Second class teak wood including ISI marked nickel plated bright finished M.S. piano hinges with necessary screws
- Item number
- 9.16.2.2
- Analysis basis
- Details of cost for shutter of cup-board
- Priced inputs
- 8
- Derived rate
- ₹4,241.15 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.16.2.2 — Providing and fixing 25 mm thick shutters for cup board etc. : Glazed shutters : Second class teak wood including ISI marked nickel plated bright finished M.S. piano hinges with necessary screws — is derived from 8 priced inputs for shutter of and works out to ₹4,241.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2000x108cm = 2.16 sqm.
- (i) Teak wood second class
- Styles : 4x200x9.5x2.5 cm = 0.019 cum
- Rails
- Top & intermediate rails
- 2x110.5x9.5x2.5 cm = 0.006 cum
- Lock and bottom rails
- 2x110.5x19.7x2.5 cm = 0.011 cum
- Beadings2x186.1x1.9x1.2cm = 0.001cum+
- 4x171.70x1.9x1.2cm = 0.002cum.
- Total = 0.039 cum.
- Grand Total = 0.0403 cum or 43 cudm
- Add for wastage @ 10% = 0.004 cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 4.3 | 791.00 | 3,401.30 |
| 2406 | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm)Material | sqm | 1.27 | 321.00 | 407.67 |
| 0608 | Nickel plated mild steel piono hinges 1 mm thick 25 mm wideNickel plated bright finished mild steel piano hinges 1 mm thick 25 mm wideMaterial | metre | 4 | 42.00 | 168.00 |
| 0639 | Bright finished or black enamelled mild steel screws 25 mmBright finished or black enameled mild steel screws 25 mmMaterial | 100 Nos | 1.14 | 42.00 | 47.88 |
| 0156 | Carpenter (average)Labour | day | 1.83 | 857.00 | 1,568.31 |
| 0119 | GlazierLabour | day | 0.23 | 816.00 | 187.68 |
| 0114 | BeldarLabour | day | 0.77 | 736.00 | 566.72 |
| 9999 | SundriesMaterial | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 6,439.34
- Add 1 % Water charges on “W”
- 64.39
- TOTAL
- 6,503.73
- Add GST on “X” (multiplying factor 0.2127)
- 1,383.34
- TOTAL
- 7,887.07
- Add 15% CPOH on “Y”
- 1,183.06
- TOTAL
- 9,070.13
- Add Cess @ 1% on “Z”
- 90.70
- Cost of 2.16 sqm.
- 9,160.83
- Cost of 1 sqm.
- 4,241.13
- Say
- 4,241.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 469. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works