Providing and fixing 25 mm thick shutters for cup board etc. : Panelled or panelled & glazed shutters
- Item number
- 9.16.1.1
- Analysis basis
- shutters of
- Priced inputs
- 8
- Derived rate
- ₹4,402.85/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.16.1.1 (Providing and fixing 25 mm thick shutters for cup board etc. : Panelled or panelled & glazed shutters : Second class teak wood including ISI marked anodised aluminium butt hinges with necessary screws) is derived from 8 priced inputs for shutters of and works out to ₹4,402.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- glazed and half panelled) 200x108cm = 2.16
- sqm.
- Styles4x200x8.0x2.5cm = 0.016 cum+
- RailsTop rail1x110.5x8.0x2.5cm = 0.0022cum+
- Lock and bottom rail2x110.5x8.0x2.5cm = 0.0044 cum.
- Panels2x48x41x1.6cm = 0.006cum+
- Sash bars2x114x3.8x2.5cm = 0.003cum+
- 6x48x3.8x2.5cm = 0.003 cum+
- Beading16x92x1.4x1.2cm = 0.002cum
- Total = 0.0366
- Grand Total = 0.0403 cum or 40 cudm
- Fittings-
- Add for wastage @ 10% = 0.0037 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 4 | 791.00 | 3,164.00 |
| 2406 | MAT | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm) | sqm | 0.99 | 321.00 | 317.79 |
| 0694 | MAT | Anodised Aluminium butt hinges 75x45x3.2 mm | 10 Nos | 0.6 | 205.00 | 123.00 |
| 0586 | MAT | Chromium plated Brass screws 40 mm | 100 Nos | 0.48 | 254.00 | 121.92 |
| 0111 | LAB | Carpenter 1st class | day | 2.4 | 897.00 | 2,152.80 |
| 0119 | LAB | Glazier | day | 0.18 | 816.00 | 146.88 |
| 0114 | LAB | Beldar | day | 0.77 | 736.00 | 566.72 |
| 9999 | MAT | Sundries | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 6,684.89
- Add 1 % Water charges on “W”
- +66.85
- TOTAL
- 6,751.74
- Add GST on “X” (multiplying factor 0.2127)
- +1,436.10
- TOTAL
- 8,187.84
- Add 15% CPOH on “Y”
- +1,228.18
- TOTAL
- 9,416.02
- Add Cess @ 1% on “Z”
- +94.16
- Cost of 2.16 sqm.
- 9,510.18
- Cost of 1 sqm.
- 4,402.86
- SAY
- ₹4,402.85
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 466
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 466. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.