Skip to main content

CPWD Analysis of Rates · Wood and PVC Work

35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded soild PVC profiles, 5 mm (± 0.2 mm) thick, having styles & rails (except lock rail) of size 95 mmx 35 mm x 5 mm, out of which 75 mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm integrally extruded on the hinge side of the profile for better screw holding power, including reinforcing with MS tube of size 40 mm X 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm X 100 mm of cross section size 35 mm x 17 mm x 1 mm at each corner. Single piece extruded 5 mm thick solid PVC Lock rail of size 115 mm x 35 mm, out of which 75 mm to be flat and 20 mm to be tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per manufacturer’s specification and direction of Engineer-in-charge

Decorative finish (wood grained finish)

Item number
9.142.2
Analysis basis
Details of cost for of one shutter 2.20x1.08m =
Priced inputs
7
Derived rate
4,713.05 / sqm

Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.142.2 35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded soild PVC profiles, 5 mm (± 0.2 mm) thick, having styles & rails (except lock rail) of size 95 mmx 35 mm x 5 mm, out of which 75 mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm integrally extruded on the hinge side of the profile for better screw holding power, including reinforcing with MS tube of size 40 mm X 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm X 100 mm of cross section size 35 mm x 17 mm x 1 mm at each corner. Single piece extruded 5 mm thick solid PVC Lock rail of size 115 mm x 35 mm, out of which 75 mm to be flat and 20 mm to be tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per manufacturer’s specification and direction of Engineer-in-charge Decorative finish (wood grained finish) — is derived from 7 priced inputs for of one and works out to ₹4,713.05 per sqm after water charges, GST, CPOH and cess. The full build-up is below.

  • 2.38 sqm
CodeInputUnitQuantityRate (INR)Amount (INR)
873635 mm thick factory made solid panel PVC door shutter of single pieceextruded profile decorative finished (Wood grand finished)35 mm thick factory made solid panel PVC door shutter of single piece extruded profile decorative finished (wood grain finished)Materialsqm2.382,978.007,087.64
8100Powder coated M.S. butt hinges 100mm X58mmX1.9mmPowder coated M.S. butt hinges 100 mm X58 mmX1.9 mmMaterial10 Nos0.4145.0058.00
0637Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial100 Nos0.4862.0029.76
0640Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial100 Nos0.0840.003.20
0156Carpenter (average)Labourday0.4857.00342.80
0114BeldarLabourday0.4736.00294.40
9999SundriesMaterialL.S.30.352.2768.89
TOTAL
7,884.69
Add 1 % Water charges on “W”
78.85
TOTAL
7,963.54
Add GST on “X” (multiplying factor 0.2127)
1,693.84
TOTAL
9,657.38
Add 15% CPOH on “Y”
1,448.61
TOTAL
11,105.99
Add Cess @ 1% on “Z”
111.06
Cost of 2.38 sqm
11,217.05
Cost of 1 sqm
4,713.05
Say
4,713.05

From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 623. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.

Use this rate in a live estimate

This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.

See how estimation works