35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded soild PVC profiles, 5 mm (± 0.2 mm) thick, having styles & rails (except lock rail) of size 95 mmx 35 mm x 5 mm, out of which 75 mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm integrally extruded on the hinge side of the profile for better screw holding power, including reinforcing with MS tube of size 40 mm X 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm X 100 mm of cross section size 35 mm x 17 mm x 1 mm at each corner. Single piece extruded 5 mm thick solid PVC Lock rail of size 115 mm x 35 mm, out of which 75 mm to be flat and 20 mm to be tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per manufacturer’s specification and direction of Engineer-in-charge
- Item number
- 9.142.1
- Analysis basis
- of one
- Priced inputs
- 7
- Derived rate
- ₹3,997.45/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.142.1 (35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded soild PVC profiles, 5 mm (± 0.2 mm) thick, having styles & rails (except lock rail) of size 95 mmx 35 mm x 5 mm, out of which 75 mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm integrally extruded on the hinge side of the profile for better screw holding power, including reinforcing with MS tube of size 40 mm X 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm X 100 mm of cross section size 35 mm x 17 mm x 1 mm at each corner. Single piece extruded 5 mm thick solid PVC Lock rail of size 115 mm x 35 mm, out of which 75 mm to be flat and 20 mm to be tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per manufacturer’s specification and direction of Engineer-in-charge Non decorative finish (matt finish)) is derived from 7 priced inputs for of one and works out to ₹3,997.45 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.38 sqm
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 8735 | MAT | 35 mm thick factory made solid panel PVC door shutter of single pieceextruded profile non decorative finished (Matt finished)35 mm thick factory made solid panel PVC door shutter of single piece extruded profile non decorative finished (Matt finished) | sqm | 2.38 | 2,475.00 | 5,890.50 |
| 8100 | MAT | Powder coated M.S. butt hinges 100mm X58mmX1.9mmPowder coated M.S. butt hinges 100 mm X58 mmX1.9 mm | 10 Nos | 0.4 | 145.00 | 58.00 |
| 0637 | MAT | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mm | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | MAT | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mm | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0156 | LAB | Carpenter (average) | day | 0.4 | 857.00 | 342.80 |
| 0114 | LAB | Beldar | day | 0.4 | 736.00 | 294.40 |
| 9999 | MAT | Sundries | L.S. | 30.35 | 2.27 | 68.89 |
- TOTAL
- 6,687.55
- Add 1 % Water charges on “W”
- +66.88
- TOTAL
- 6,754.43
- Add GST on “X” (multiplying factor 0.2127)
- +1,436.67
- TOTAL
- 8,191.10
- Add 15% CPOH on “Y”
- +1,228.67
- TOTAL
- 9,419.77
- Add Cess @ 1% on “Z”
- +94.20
- Cost of 2.38 sqm
- 9,513.97
- Cost of 1 sqm
- 3,997.47
- SAY
- ₹3,997.45
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 623
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 623. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.