Providing and fixing factory made shutters of Pre-laminated particle board flat pressed three layer or graded wood particle board with one side decorative finish and other side balancing lamination conforming to IS: 12823 Grade l Type ll, of approved design, and edges sealed with water resistant paint and lipped with aluminium ‘U’ type edge beading allround the shutter, including fixing with angle cleat, grip strip, cadmium plated steel screws, including fixing of aluminium hinges 100x63x4 mm etc. complete as per architectural drawing and direction of Engineer-in-Charge (Cost of ‘U’ beading and hinges will be paid for separately)
- Item number
- 9.131.1
- Analysis basis
- Details of cost for 2.10sqm. (Door size 2.1x1.00
- Priced inputs
- 8
- Derived rate
- ₹1,801.60/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.131.1 (Providing and fixing factory made shutters of Pre-laminated particle board flat pressed three layer or graded wood particle board with one side decorative finish and other side balancing lamination conforming to IS: 12823 Grade l Type ll, of approved design, and edges sealed with water resistant paint and lipped with aluminium ‘U’ type edge beading allround the shutter, including fixing with angle cleat, grip strip, cadmium plated steel screws, including fixing of aluminium hinges 100x63x4 mm etc. complete as per architectural drawing and direction of Engineer-in-Charge (Cost of ‘U’ beading and hinges will be paid for separately) 25 mm thick) is derived from 8 priced inputs and works out to ₹1,801.60 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- = 2.10sqm.)
- Prelaminated particle board = 2.10sqm. +
- Total = 2.21sqm.
- Add for wastage @ 5% = 0.11sqm.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7445 | MAT | 25 mm prelaminated flush door both side decorative25 mm thick prelaminated flush door shutter both side decorative | sqm | 2.21 | 861.00 | 1,902.81 |
| 7443 | MAT | Aluminium single cleat of size 30x32x3Aluminium single cleat of size 30x32x3 mm | each | 4 | 15.00 | 60.00 |
| 7444 | MAT | Aluminium grip strip of size 50x12x2Aluminium grip strip of size 50x12x2 mm | each | 8 | 12.00 | 96.00 |
| 0834 | MAT | Synthetic enamel paint in all shades except black or chocolate shade | litre | 0.15 | 178.00 | 26.70 |
| 9988 | MAT | Carriage of materials including loading and unloading | L.S. | 19.5 | 2.27 | 44.27 |
| 9999 | MAT | Sundries and screws etc. | L.S. | 39 | 2.27 | 88.53 |
| 0112 | LAB | Carpenter 2nd class | day | 0.27 | 816.00 | 220.32 |
| 0114 | LAB | Beldar | day | 0.3 | 736.00 | 220.80 |
- TOTAL
- 2,659.43
- Add 1 % Water charges on “W”
- +26.59
- TOTAL
- 2,686.02
- Add GST on “X” (multiplying factor 0.2127)
- +571.32
- TOTAL
- 3,257.34
- Add 15% CPOH on “Y”
- +488.60
- TOTAL
- 3,745.94
- Add Cess @ 1% on “Z”
- +37.46
- Cost for 2.10sqm.
- 3,783.40
- Cost of 1 sqm
- 1,801.62
- SAY
- ₹1,801.60
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 602
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 602. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.