CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing cup board shutters with 25 mm thick veneered particle board IS : 3097 marked, exterior grade (Grade I), of approved make, including IInd class teak wood lipping of 25 mm wide x 12 mm thick with necessary screws and bright finished stainless steel piano hinges, complete as per direction of Engineer-in-Charge
With decorative veneering on one side and commercial veneering on other side
- Item number
- 9.130.1
- Analysis basis
- Details of cost for one shutter 2.20x1.00m =
- Priced inputs
- 9
- Derived rate
- ₹1,927.50 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.130.1 — Providing and fixing cup board shutters with 25 mm thick veneered particle board IS : 3097 marked, exterior grade (Grade I), of approved make, including IInd class teak wood lipping of 25 mm wide x 12 mm thick with necessary screws and bright finished stainless steel piano hinges, complete as per direction of Engineer-in-Charge With decorative veneering on one side and commercial veneering on other side — is derived from 9 priced inputs for one shutter and works out to ₹1,927.50 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 2.20sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7269 | 25 mm thick particle boardMaterial | sqm | 2.2 | 450.00 | 990.00 |
| 0346 | Extra for veneered particle board with Teak veneering on one side and commercial veneered on other sideExtra for veneered particle board with Teak veneering on one side and commercial veneering on other sideMaterial | sqm | 2.2 | 253.00 | 556.60 |
| 9977 | CARRIAGEMaterial | L.S. | 29.64 | 2.27 | 67.28 |
| 8678 | 1mm thick 35mm wide bright finished stainless steel piano hinges1 mm thick 35 mm wide bright finished stainless steel piano hingesMaterial | metre | 4.4 | 52.00 | 228.80 |
| 0685 | Oxidised mild steel screws 25 mmMaterial | 100 Nos | 1.25 | 39.00 | 48.75 |
| 0111 | Carpenter 1st classLabour | day | 0.5 | 897.00 | 448.50 |
| 0114 | BeldarLabour | day | 0.5 | 736.00 | 368.00 |
| 0130 | MistryLabour | day | 0.07 | 897.00 | 62.79 |
| 7271 | IInd class teak wood lipping 25 mm wide x 12 mm thickSecond class teak wood lipping 25 mm wide x 12 mm thickMaterial | metre | 7 | 30.00 | 210.00 |
- TOTAL
- 2,980.72
- Add 1 % Water charges on “W”
- 29.81
- TOTAL
- 3,010.53
- Add GST on “X” (multiplying factor 0.2127)
- 640.34
- TOTAL
- 3,650.87
- Add 15% CPOH on “Y”
- 547.63
- TOTAL
- 4,198.50
- Add Cess @ 1% on “Z”
- 41.99
- Cost for 2.20sqm.
- 4,240.49
- Cost of 1 sqm
- 1,927.50
- Say
- 1,927.50
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 601. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works