CPWD Analysis of Rates · Wood and PVC Work
Providing and fixing wooden moulded corner beading of triangular shape to the junction of panelling etc. with iron screws, plugs and priming coat on unexposed surface etc. complete 2nd class teak wood
50x50 mm (base and height)
- Item number
- 9.111.1
- Analysis basis
- Details of cost for beading = 5.00 m
- Priced inputs
- 4
- Derived rate
- ₹354.35
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 9.111.1 — Providing and fixing wooden moulded corner beading of triangular shape to the junction of panelling etc. with iron screws, plugs and priming coat on unexposed surface etc. complete 2nd class teak wood 50x50 mm (base and height) — is derived from 4 priced inputs and works out to ₹354.35 after water charges, GST, CPOH and cess. The full build-up is below.
- Teak wood 2nd class in planks 500 x 5 x 5 mm
- / 2 = 0.000625 cum + Add wastage @ 10% =
- 0.00063. Total = 0.00688 cum say 6.88 cudm
- Priming coat
- Area 5.0 x (.05 +.05) = 0.50 sqm
- For plaining, fixing & making design
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 0.688 | 791.00 | 544.21 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.06 | 62.00 | 3.72 |
| Rate as per item no 13.85.1 of SH : FinishingRate as per item 13.85.1Sub-analysis | sqm | 0.5 | 70.35 | 35.18 | |
| 0111 | Carpenter 1st classLabour | day | 0.75 | 897.00 | 672.75 |
- TOTAL
- 1,255.86
- Add 1 % Water charges on “W-A”
- 12.21
- TOTAL
- 1,268.07
- Add GST on “X-A” (multiplying factor 0.2127)
- 262.24
- TOTAL
- 1,530.31
- Add 15% CPOH on “Y-A”
- 224.27
- TOTAL
- 1,754.58
- Add Cess @ 1% on “Z-A”
- 17.19
- Cost for 5 metre
- 1,771.77
- Cost for 1 metre
- 354.35
- Say
- 354.35
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 584. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works