Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed portions of W.C., kitchen and the like consisting of: (i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound conforming to IS 2645 in recommended proportions including rounding off junction of vertical and horizontal surface. (ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing compound in recommended proportion including rounding off junction of vertical and horizontal surface. (iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area. (iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100 mm wide and pasted to each other with bitumen @ 1.7 kg/sqm)
- Item number
- 22.3
- Analysis basis
- 10 sqm
- Priced inputs
- 14
- Derived rate
- ₹769.60/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.3 (Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed portions of W.C., kitchen and the like consisting of: (i) Ist course of applying cement slurry @ 4.4 kg/sqm mixed with water proofing compound conforming to IS 2645 in recommended proportions including rounding off junction of vertical and horizontal surface. (ii) IInd course of 20 mm cement plaster 1:3 (1 cement : 3 coarse sand) mixed with water proofing compound in recommended proportion including rounding off junction of vertical and horizontal surface. (iii) IIIrd course of applying blown or residual bitumen applied hot at 1.7 kg. per sqm of area. (iv) IVth course of 400 micron thick PVC sheet. (Overlaps at joints of PVC sheet should be 100 mm wide and pasted to each other with bitumen @ 1.7 kg/sqm)) is derived from 14 priced inputs for 10 sqm and works out to ₹769.60 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Cement slurry @ 4.4 kg/sqm = 44.00 kg or 0.044 t
- 10x1.70= 17 kg+ 5% for overlaps of pvc sheet
- and wastage = 0.018 t
- Cement slurry = 44 kg
- Cement plaster 1:3=5.1x100x0.224=114.24 kg
- Total = 158.24 kg = 3.16 Bags of 50 kg of
- cement
- LABOUR for Bitumen coat and laying pvc sheet
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0367 | MAT | Portland Cement (OPC-43 grade) | tonne | 0.044 | 5,156.00 | 226.86 |
| SUB | Rate as per Item No.3.8 of SH: MORTARSRate as per item 3.8 | cum | 0.224 | 4,881.95 | 1,093.56 | |
| 0155 | LAB | Mason (average) | day | 0.94 | 857.00 | 805.58 |
| 0115 | LAB | Coolie | day | 1.02 | 736.00 | 750.72 |
| 0101 | LAB | Bhisti | day | 1.1 | 816.00 | 897.60 |
| 9999 | MAT | Scafolding and sundries | L.S. | 12.61 | 2.27 | 28.62 |
| 0313 | MAT | Blown type petroleum bitumen of penetration 85/25 of approved quality | tonne | 0.018 | 38,250.00 | 688.50 |
| 3002 | MAT | Polyvinyle chloride sheet 400 micron thick i/c 5% for overlapsPolyvinyl chloride sheet 400 micron thick | sqm | 10.5 | 47.00 | 493.50 |
| 9977 | MAT | CARRIAGE | L.S. | 13 | 2.27 | 29.51 |
| 1213 | MAT | Water proofing materials@0.10 kg per 50 kg of cement usedWater proofing materials | kilogram | 0.32 | 45.00 | 14.40 |
| 0131 | LAB | Painter | day | 0.2 | 816.00 | 163.20 |
| 0114 | LAB | Beldar | day | 0.2 | 736.00 | 147.20 |
| 0130 | LAB | Mistry | day | 0.06 | 897.00 | 53.82 |
| 9999 | MAT | Sundries | L.S. | 7.28 | 2.27 | 16.53 |
- TOTAL
- 5,409.60
- Add 1 % Water charges on “W”
- +54.10
- TOTAL
- 5,463.70
- Add GST on “X” (multiplying factor 0.2127)
- +1,162.13
- TOTAL
- 6,625.83
- Add 15% CPOH on “Y”
- +993.87
- TOTAL
- 7,619.70
- Add Cess @ 1% on “Z”
- +76.20
- Cost for 10 sqm
- 7,695.90
- Cost for 1 sqm
- 769.59
- SAY
- ₹769.60
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1847
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1847. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.