CPWD Analysis of Rates · Water Proofing
Providing and laying integral cement based treatment for water proofing on the vertical surface by fixing specified stone slab 22 mm to 25 mm thick with cement slurry mixed with water proofing compound conforming to IS:2645 in recommended proportions with a gap of 20 mm (minimum) between stone slabs and the receiving surfaces and filling the gaps with neat cement slurry mixed with water proofing compound and finishing the exterior of stone slab with cement mortar 1:3 (1 cement : 3 coarse sand) 20 mm thick with neat cement punning mixed with water proofing compound in recommended proportion complete at all levels and as directed by Engineer-in-charge
Using rough Kota stone
- Item number
- 22.2.1
- Analysis basis
- Details of cost for 10.00 sqm
- Priced inputs
- 8
- Derived rate
- ₹2,024.70 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.2.1 — Providing and laying integral cement based treatment for water proofing on the vertical surface by fixing specified stone slab 22 mm to 25 mm thick with cement slurry mixed with water proofing compound conforming to IS:2645 in recommended proportions with a gap of 20 mm (minimum) between stone slabs and the receiving surfaces and filling the gaps with neat cement slurry mixed with water proofing compound and finishing the exterior of stone slab with cement mortar 1:3 (1 cement : 3 coarse sand) 20 mm thick with neat cement punning mixed with water proofing compound in recommended proportion complete at all levels and as directed by Engineer-in-charge : Using rough Kota stone — is derived from 8 priced inputs for 10.00 sqm and works out to ₹2,024.70 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Ist layer
- Kota stone slab = 10 sqm
- Wastage @ 10% = 1 sqm
- Total = 11 sqm
- Cartage 11x0.025 @ 2330 kg/m3 = 0.64t
- Cement slurry for jointing
- 4x3.70 = 14.80 m
- 6x2.70 =16.20 m
- total=31.00x0.025x0.012 = 0.0093 cum
- Cement slurry for filling 20 mm gap
- 10x0.02 = 0.200 cum
- = 0.2093 cum @ 1440 kg/cum = 301.39 kg or
- 0.301 tonne
- Cement plaster 1:3 with neat cement punning
- Water proofing material
- Cement slurry = 0.301 t = 301 kg
- Cement plaster 1:3 @ 13.62 q/100sqm = 136.20
- kg
- Total = 437.20 kg =8.74 bags of 50 kg of cement
- Fixing of Kota stone and applying cement slurry.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1169 | Kotastone slab 25mm thick (rough cheseled)Kota stone slab 25 mm thick (rough chiseled)Material | sqm | 11 | 280.00 | 3,080.00 |
| 0367 | Portland Cement (OPC-43 grade)Material | tonne | 0.301 | 5,156.00 | 1,551.96 |
| Rate as per item no 13.9.2 of SH : FinishingRate as per item 13.9.2Sub-analysis | sqm | 10 | 587.20 | 5,872.00 | |
| 1213 | Water proofing materials@0.10 kg per 50 kg of cement usedWater proofing materialsMaterial | kilogram | 0.87 | 45.00 | 39.15 |
| 0125 | Mason (for plain stone work) 2nd classLabour | day | 3 | 816.00 | 2,448.00 |
| 0114 | BeldarLabour | day | 3 | 736.00 | 2,208.00 |
| 0115 | CoolieLabour | day | 1 | 736.00 | 736.00 |
| 9999 | Sundries and scaffoldingMaterial | L.S. | 18.2 | 2.27 | 41.31 |
- TOTAL
- 15,976.42
- Add 1 % Water charges on “W-A”
- 101.04
- TOTAL
- 16,077.46
- Add GST on “X-A” (multiplying factor 0.2127)
- 2,170.70
- TOTAL
- 18,248.16
- Add 15% CPOH on “Y-A”
- 1,856.42
- TOTAL
- 20,104.58
- Add Cess @ 1% on “Z-A”
- 142.33
- Cost for 10.00sqm
- 20,246.91
- Cost for 1 sqm
- 2,024.69
- Say
- 2,024.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1846. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works