CPWD Analysis of Rates · Water Proofing
Grading roof for water proofing treatment with
Cement mortar 1:3 (1 cement : 3 coarse sand)
- Item number
- 22.14.2
- Analysis basis
- Details of cost for one cum.
- Priced inputs
- 6
- Derived rate
- ₹16,112.10 / one cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 22.14.2 — Grading roof for water proofing treatment with Cement mortar 1:3 (1 cement : 3 coarse sand) — is derived from 6 priced inputs for one cum and works out to ₹16,112.10 per one cum after water charges, GST, CPOH and cess. The full build-up is below.
- Cement mortar 1:3
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per Item No.3.8 of SH:MortarsRate as per item 3.8Sub-analysis | cum | 1 | 4,881.95 | 4,881.95 | |
| 0155 | Mason (average)Labour | day | 1 | 857.00 | 857.00 |
| 0114 | BeldarLabour | day | 2 | 736.00 | 1,472.00 |
| 0101 | BhistiLabour | day | 0.5 | 816.00 | 408.00 |
| 0115 | CoolieLabour | day | 5 | 736.00 | 3,680.00 |
| 9999 | SundriesMaterial | L.S. | 11.7 | 2.27 | 26.56 |
- TOTAL
- 11,325.51
- Add 1 % Water charges on “W”
- 113.26
- TOTAL
- 11,438.77
- Add GST on “X” (multiplying factor 0.2127)
- 2,433.03
- TOTAL
- 13,871.80
- Add 15% CPOH on “Y”
- 2,080.77
- TOTAL
- 15,952.57
- Add Cess @ 1% on “Z”
- 159.53
- Cost of one cum
- 16,112.10
- Say
- 16,112.10
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1857. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works