CPWD Analysis of Rates · Stone Work
Stone tile work for wall lining upto 10 m height with special adhesive over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand), including pointing in white cement with an admixture of pigment to match the stone shade 8mm thick (mirror polished and machine cut edge)
Granite stone of any colour and shade
- Item number
- 7.38.1.1
- Analysis basis
- Details of cost for 10sqm.
- Priced inputs
- 9
- Derived rate
- ₹3,094.55 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 7.38.1.1 — Stone tile work for wall lining upto 10 m height with special adhesive over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand), including pointing in white cement with an admixture of pigment to match the stone shade 8mm thick (mirror polished and machine cut edge) Granite stone of any colour and shade — is derived from 9 priced inputs and works out to ₹3,094.55 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Granite stone tile = 10.00sqm.
- Total =10.25 sqm
- Cement mortar 1:3 (1 cement : 3 coarse
- sand)
- slurry @ 3.3 kg/sqm
- Labour for placing and fixing :
- Add 2.5% wastage = 0.25sqm.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 2750 | 8 mm thick granite stone tiles (mirror polished of all shades)Material | sqm | 10.25 | 702.00 | 7,195.50 |
| 9977 | Carriage of granite tilesMaterial | L.S. | 40.04 | 2.27 | 90.89 |
| Rate as per Item Number 3.8 of SH: MortarsRate as per item 3.8Sub-analysis | cum | 0.14 | 4,881.95 | 683.47 | |
| 0367 | Portland CementPortland Cement (OPC-43 Grade)Material | tonne | 0.033 | 5,156.00 | 170.15 |
| 9999 | Mortar for pointing in white cementMaterial | L.S. | 25.74 | 2.27 | 58.43 |
| 0123 | Mason 1st classMason 1st classLabour | day | 7.7 | 897.00 | 6,906.90 |
| 0114 | BeldarLabour | day | 7.7 | 736.00 | 5,667.20 |
| 9999 | Granular sand particles mixed with araldite to be pasted on each side to form interlocking arrangement with cement plasterMaterial | L.S. | 260 | 2.27 | 590.20 |
| 9999 | SundriesMaterial | L.S. | 171.6 | 2.27 | 389.53 |
- TOTAL
- 21,752.27
- Add 1 % Water charges on “W”
- 217.52
- TOTAL
- 21,969.79
- Add GST on “X” (multiplying factor 0.2127)
- 4,672.97
- TOTAL
- 26,642.76
- Add 15% CPOH on “Y”
- 3,996.41
- TOTAL
- 30,639.17
- Add Cess @ 1% on “Z”
- 306.39
- Cost for 10 sqm.
- 30,945.56
- Cost of 1 sqm.
- 3,094.56
- Say
- 3,094.55
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 378. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works