Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked together through their entire length and jointed together at the end by end locks, mounted on specially designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1 and M.S. top cover of required thickness for rolling shutters
- Item number
- 10.6.1
- Analysis basis
- a shutter
- Priced inputs
- 9
- Derived rate
- ₹3,653.20/ A SHUTTER
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 10.6.1 (Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked together through their entire length and jointed together at the end by end locks, mounted on specially designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1 and M.S. top cover of required thickness for rolling shutters 80x1.25 mm M.S. laths with 1.25 mm thick top cover) is derived from 9 priced inputs for a shutter and works out to ₹3,653.20 per a shutter after water charges, GST, CPOH and cess. The full build-up is below.
- 2.5m = 7.5sqm.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0973 | MAT | Rolling shutter made of 80x1.25 mm machine rolled laths | sqm | 7.5 | 1,600.00 | 12,000.00 |
| 0974 | MAT | Top cover for rolling shutters 1.25 mm thick | metre | 2.5 | 920.00 | 2,300.00 |
| 0975 | MAT | 27.5 cm long wire spring grade no 2 for rolling shutters27.5 cm long wire spring grade No. 2 for rolling shutters | each | 1 | 330.00 | 330.00 |
| 9977 | MAT | CARRIAGE | L.S. | 53.82 | 2.27 | 122.17 |
| 0116 | LAB | Fitter (grade 1) | day | 2.55 | 897.00 | 2,287.35 |
| 0114 | LAB | Beldar | day | 2.55 | 736.00 | 1,876.80 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 0.12 | 897.00 | 107.64 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 0.12 | 816.00 | 97.92 |
| 9999 | MAT | Sundries | L.S. | 60.58 | 2.27 | 137.52 |
- TOTAL
- 19,259.40
- Add 1 % Water charges on “W”
- +192.59
- TOTAL
- 19,451.99
- Add GST on “X” (multiplying factor 0.2127)
- +4,137.44
- TOTAL
- 23,589.43
- Add 15% CPOH on “Y”
- +3,538.41
- TOTAL
- 27,127.84
- Add Cess @ 1% on “Z”
- +271.28
- Cost of 7.5sqm.
- 27,399.12
- Cost per sqm.
- 3,653.22
- SAY
- ₹3,653.20
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 720
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 720. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.