Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6 mm angle iron and 3 mm M.S. gusset plates at the junctions and corners, all necessary fittings complete, including applying a priming coat of approved steel primer
- Item number
- 10.5.2
- Analysis basis
- a double
- Priced inputs
- 17
- Derived rate
- ₹5,563.75/ A DOUBLE
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 10.5.2 (Providing and fixing 1mm thick M.S. sheet door with frame of 40x40x6 mm angle iron and 3 mm M.S. gusset plates at the junctions and corners, all necessary fittings complete, including applying a priming coat of approved steel primer Using flats 30x6mm for diagonal braces and central cross piece) is derived from 17 priced inputs for a double and works out to ₹5,563.75 per a double after water charges, GST, CPOH and cess. The full build-up is below.
- 2.4x2.4m = 5.76sqm.
- (i) M.S. sheet 1mm thick
- 5.76sqm. @ 7.85kg/sqm. = 45.216kg.+
- Total = 49.738kg = 0.497 q
- (ii) Gussets plates-3.00mm thick vide (ii)
- in item 10.6 = 0.5910sqm.+
- at mid height = 4x0.0528 = 0.2112sqm.
- Total = 0.8022sqm.+
- Total =0.8824sqm.@ 23.55 kg/sqm =20.78
- kg
- Grand Total=0.2078 qtl say 0.208 qtl
- (iii) Angle iron:40x40x6mm @3.5kg/m
- Sides-4x2.40 = 9.6m+
- Top & bottom-4x1.20=4.8m+
- Total = 14.40m+
- Total = 15.84m
- 15.84m @ 3.5kg. per m. = 55.44kg
- = 0.554qtl
- (iv) Flats 30x6mm @1.4kg/m
- 4x2.45=9.80m+
- 2x1.20=2.40m
- Total = 12.20m+
- Total = 13.42m
- 13.42m @ 1.4kg. per m. = 18.8kg.
- = 0.188q
- Carriage of (i) (ii) and (iv)
- 0.0497+0.0208+0.0554+0.0188=0.1447
- tonne say 0.145 tonne
- Applying priming coatM.S. sheet = 11.52
- Angle iron-0.16x24.3 = 3.89
- 0.16x14.40 = 2.30+
- Flats 0.072x12.2 = 0.88
- Total = 14.70sqm.
- Add wastage @ 10% = 4.522kg.
- Add wastage @ 10% = 0.0802sqm.
- Add wastage @ 10% = 1.44m
- Add wastage @ 10% = 1.22m
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1013 | MAT | Mild steel sheets for tanksMild steel sheets of 1.00 mm thickness for tanks | quintal | 0.497 | 5,500.00 | 2,733.50 |
| 1010 | MAT | Mild steel plates | quintal | 0.208 | 5,700.00 | 1,185.60 |
| 1007 | MAT | Structurals such as tees,angles channels and R.S. joistsStructural steel such as tees, angles channels and R.S. joists | quintal | 0.554 | 5,965.00 | 3,304.61 |
| 1008 | MAT | Flats upto 10 mm in thicknessFlats up to 10 mm in thickness | quintal | 0.188 | 5,450.00 | 1,024.60 |
| 1036 | MAT | Iron pintels including welded pin | each | 4 | 37.00 | 148.00 |
| 1222 | MAT | Mild steel sheets with bolts and nuts to rest on pintels | each | 4 | 120.00 | 480.00 |
| 1019 | MAT | Mild steel hooks | each | 2 | 32.00 | 64.00 |
| 9999 | MAT | Locking arrangements and handles | L.S. | 167.7 | 2.27 | 380.68 |
| 9999 | MAT | Rivets | L.S. | 269.1 | 2.27 | 610.86 |
| SUB | Rate as per item no 13.50.3 of SH : FinishingRate as per item 13.50.3 | sqm | 14.7 | 67.40 | 990.78 | |
| 0116 | LAB | Fitter (grade 1) | day | 2 | 897.00 | 1,794.00 |
| 0102 | LAB | Blacksmith 1st class | day | 3 | 897.00 | 2,691.00 |
| 0103 | LAB | Blacksmith 2nd class | day | 4 | 816.00 | 3,264.00 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 0.06 | 897.00 | 53.82 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 0.06 | 816.00 | 48.96 |
| 0114 | LAB | Beldar | day | 5 | 736.00 | 3,680.00 |
| 9999 | MAT | Sundries | L.S. | 161.46 | 2.27 | 366.51 |
- TOTAL
- 22,820.92
- Add 1 % Water charges on “W-A”
- +218.30
- TOTAL
- 23,039.22
- Add GST on “X-A” (multiplying factor 0.2127)
- +4,689.70
- TOTAL
- 27,728.92
- Add 15% CPOH on “Y-A”
- +4,010.72
- TOTAL
- 31,739.64
- Add Cess @ 1% on “Z-A”
- +307.49
- Cost of 5.76 sqm.
- 32,047.13
- Cost per sqm.
- 5,563.74
- SAY
- ₹5,563.75
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 719
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 719. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.