CPWD Analysis of Rates · Steel Work
Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block 15x10x10 cm of C.C
Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for separately)
- Item number
- 10.11.2
- Analysis basis
- Details of cost for 10 Nos. double leaf door
- Priced inputs
- 12
- Derived rate
- ₹128.25 / kg
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 10.11.2 — Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block 15x10x10 cm of C.C Fixing with carbon steel galvanised dash fastener of required dia and size (to be paid for separately) — is derived from 12 priced inputs for 10 Nos and works out to ₹128.25 per kg after water charges, GST, CPOH and cess. The full build-up is below.
- of size 2.075x1.175m = 2.44 sqm. (weight
- 30 kg).
- Weight for 10 Nos. door = 10x30 = 300 kg
- Labour for fabrication
- Labour for fixing
- Apply steel primer (2.44x1.00 for both
- sides)= 10x2.44 sqm = 24.4 sqm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1011 | Steel glazed door,window/ ventilator, all members like as F7D, F4B, K11 and K12B etcSteel glazed door, window/ ventilator, all members viz. F7D, F4B, K11 and K12B etc.Material | kg | 300 | 59.00 | 17,700.00 |
| 9977 | Carriage of Steel DoorMaterial | L.S. | 403.7 | 2.27 | 916.40 |
| 0103 | Blacksmith 2nd classLabour | day | 1.7 | 816.00 | 1,387.20 |
| 0116 | Fitter (grade 1)Labour | day | 2.6 | 897.00 | 2,332.20 |
| 0114 | BeldarLabour | day | 3.4 | 736.00 | 2,502.40 |
| 9999 | SundriesMaterial | L.S. | 153.7 | 2.27 | 348.90 |
| 0114 | BeldarLabour | day | 0.27 | 736.00 | 198.72 |
| 0115 | CollieCoolieLabour | day | 0.195 | 736.00 | 143.52 |
| 0130 | MistryLabour | day | 0.084 | 897.00 | 75.35 |
| 0128 | MateLabour | day | 0.012 | 816.00 | 9.79 |
| 9999 | Hire charges of drill machine, scaffolding and sundriesMaterial | L.S. | 122.2 | 2.27 | 277.39 |
| Rate as per item no 13.50.3 of SH : FinishingRate as per item 13.50.3Sub-analysis | sqm | 24.4 | 67.40 | 1,644.56 |
- TOTAL
- 27,536.43
- Add 1 % Water charges on “W-A”
- 258.92
- TOTAL
- 27,795.35
- Add GST on “X-A” (multiplying factor 0.2127)
- 5,562.27
- TOTAL
- 33,357.62
- Add 15% CPOH on “Y-A”
- 4,756.96
- TOTAL
- 38,114.58
- Add Cess @ 1% on “Z-A”
- 364.70
- Cost for 300 kg.
- 38,479.28
- Cost of 1 kg.
- 128.26
- Say
- 128.25
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 726. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works