CPWD Analysis of Rates · Sanitary Installations
Providing and fixing wash basin with C.I. brackets, 15 mm dia CP Brass single hole basin mixer of approved quality and make, including painting of fittings and brackets, cutting and making good the walls wherever required:- (a) White Vitreous China Wash basin size 550x400 mm with a 15 mm CP Brass single hole basin mixer
- Item number
- 17.7A
- Analysis basis
- Details of cost for 1 no.
- Priced inputs
- 9
- Derived rate
- ₹3,960.55 / no
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.7A — Providing and fixing wash basin with C.I. brackets, 15 mm dia CP Brass single hole basin mixer of approved quality and make, including painting of fittings and brackets, cutting and making good the walls wherever required:- (a) White Vitreous China Wash basin size 550x400 mm with a 15 mm CP Brass single hole basin mixer — is derived from 9 priced inputs for 1 no and works out to ₹3,960.55 per no after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 3229 | Vitreous china flat back wash basin 550x400 mmMaterial | each | 1 | 554.00 | 554.00 |
| 9001 | C.P. Brass Centre Hole Basin Mixer With Cast Spout ( Kigston/Marc/Prima/ Parko/ Hindware)C.P. Brass Centre Hole Basin Mixer With Cast SpoutMaterial | each | 1 | 1,760.00 | 1,760.00 |
| 1951 | C.P. brass waste 32 mmMaterial | each | 1 | 94.00 | 94.00 |
| 1309 | C.I. bracket for wash basin and sinksMaterial | pair | 1 | 95.00 | 95.00 |
| 9999 | Red lead, white lead and gaskitMaterial | L.S. | 16.12 | 2.27 | 36.59 |
| 9999 | Cement, Sand and grit etc.Material | L.S. | 13.39 | 2.27 | 30.40 |
| 9999 | Painting of brackets, fittings etc.Material | L.S. | 26.91 | 2.27 | 61.09 |
| 9977 | Carriage of materialsMaterial | L.S. | 13.52 | 2.27 | 30.69 |
| 9999 | Fixing ChargesMaterial | L.S. | 53.82 | 2.27 | 122.17 |
- TOTAL
- 2,783.94
- Add 1 % Water charges on “W”
- 27.84
- TOTAL
- 2,811.78
- Add GST on “X” (multiplying factor 0.2127)
- 598.07
- TOTAL
- 3,409.85
- Add 15% CPOH on “Y”
- 511.48
- TOTAL
- 3,921.33
- Add Cess @ 1% on “Z”
- 39.21
- Cost of each
- 3,960.54
- Say
- 3,960.55
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1299. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works