Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required
- Item number
- 17.3.2
- Analysis basis
- one pan
- Priced inputs
- 12
- Derived rate
- ₹7,874.30/ ONE PAN
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.3.2 (Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required : W.C. pan with ISI marked black solid plastic seat and lid) is derived from 12 priced inputs for one pan and works out to ₹7,874.30 per one pan after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1876 | MAT | Black plastic seat (solid) with lid C.P.brass hinges and rubber buffersBlack plastic seat (solid) with lid C.P. brass hinges and rubber buffers | each | 1 | 358.00 | 358.00 |
| 1955 | MAT | Vitreous china pedestal type water closet | each | 1 | 1,080.00 | 1,080.00 |
| 7006 | MAT | Vitreous china 10 litres low level cistern with fittings | each | 1 | 1,200.00 | 1,200.00 |
| 9999 | MAT | Overflow arrangement and specials for oveflow pipe | L.S. | 62.79 | 2.27 | 142.53 |
| 1350 | MAT | Mosquito proof coupling of approved design | each | 1 | 35.00 | 35.00 |
| 9999 | MAT | Plugs, screws etc. | L.S. | 13.52 | 2.27 | 30.69 |
| 9999 | MAT | Red lead, white lead and gaskit | L.S. | 16.12 | 2.27 | 36.59 |
| 9999 | MAT | Cement, sand and grit etc. | L.S. | 26.91 | 2.27 | 61.09 |
| 9977 | MAT | Carriage of materials | L.S. | 26.91 | 2.27 | 61.09 |
| 0116 | LAB | Fitter (grade 1) | day | 1 | 897.00 | 897.00 |
| 0123 | LAB | Mason 1st classMason 1st class | day | 1 | 897.00 | 897.00 |
| 0114 | LAB | Beldar | day | 1 | 736.00 | 736.00 |
- TOTAL
- 5,534.99
- Add 1 % Water charges on “W”
- +55.35
- TOTAL
- 5,590.34
- Add GST on “X” (multiplying factor 0.2127)
- +1,189.07
- TOTAL
- 6,779.41
- Add 15% CPOH on “Y”
- +1,016.91
- TOTAL
- 7,796.32
- Add Cess @ 1% on “Z”
- +77.96
- Cost of each
- 7,874.28
- SAY
- ₹7,874.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1284
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1284. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.