CPWD Analysis of Rates · Sanitary Installations
Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required
W.C. pan with ISI marked white solid plastic seat and lid
- Item number
- 17.3.1
- Analysis basis
- Details of cost for one pan
- Priced inputs
- 12
- Derived rate
- ₹8,006.60 / one pan
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.3.1 — Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10 litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required : W.C. pan with ISI marked white solid plastic seat and lid — is derived from 12 priced inputs for one pan and works out to ₹8,006.60 per one pan after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1875 | White plastic seat (solid)with lid C.P.brass hinges and rubber buffersWhite plastic seat (solid) with lid C.P. brass hinges and rubber buffersMaterial | each | 1 | 451.00 | 451.00 |
| 1955 | Vitreous china pedestal type water closetMaterial | each | 1 | 1,080.00 | 1,080.00 |
| 7006 | Vitreous china 10 litres low level cistern with fittingsMaterial | each | 1 | 1,200.00 | 1,200.00 |
| 9999 | Overflow arrangement and specials for oveflow pipeMaterial | L.S. | 62.79 | 2.27 | 142.53 |
| 1350 | Mosquito proof coupling of approved designMaterial | each | 1 | 35.00 | 35.00 |
| 9999 | Plugs ,screws etc.Material | L.S. | 13.52 | 2.27 | 30.69 |
| 9999 | Red lead, white lead and gaskitMaterial | L.S. | 16.12 | 2.27 | 36.59 |
| 9999 | Cement, sand and grit etc.Material | L.S. | 26.91 | 2.27 | 61.09 |
| 9977 | Carriage of materialsMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 0116 | Fitter (grade 1)Labour | day | 1 | 897.00 | 897.00 |
| 0123 | Mason 1st classMason 1st classLabour | day | 1 | 897.00 | 897.00 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
- TOTAL
- 5,627.99
- Add 1 % Water charges on “W”
- 56.28
- TOTAL
- 5,684.27
- Add GST on “X” (multiplying factor 0.2127)
- 1,209.04
- TOTAL
- 6,893.31
- Add 15% CPOH on “Y”
- 1,034.00
- TOTAL
- 7,927.31
- Add Cess @ 1% on “Z”
- 79.27
- Cost of each
- 8,006.58
- Say
- 8,006.60
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1283. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works