CPWD Analysis of Rates · Sanitary Installations
Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required
W.C. pan with ISI marked black solid plastic seat and lid
- Item number
- 17.2.2
- Analysis basis
- Details of cost for one pan
- Priced inputs
- 8
- Derived rate
- ₹6,383.25 / one pan
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 17.2.2 — Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with seat and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled device (handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making good the walls and floors wherever required : W.C. pan with ISI marked black solid plastic seat and lid — is derived from 8 priced inputs for one pan and works out to ₹6,383.25 per one pan after water charges, GST, CPOH and cess. The full build-up is below.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1876 | Black plastic seat (solid) with lid C.P.brass hinges and rubber buffersBlack plastic seat (solid) with lid C.P. brass hinges and rubber buffersMaterial | each | 1 | 358.00 | 358.00 |
| 1955 | Vitreous china pedestal type water closetMaterial | each | 1 | 1,080.00 | 1,080.00 |
| 7358 | Flushing Cistern P.V.C. 10 lts capacity (low level) (White) (with fittings, accessories and flush pipe)Flushing Cistern P.V.C. 10 litre capacity (low level-White) with fittings, accessories and flush pipeMaterial | each | 1 | 621.00 | 621.00 |
| 9999 | Cement, sand and grit etc.Material | L.S. | 26.91 | 2.27 | 61.09 |
| 9977 | Carriage of materialsMaterial | L.S. | 26.91 | 2.27 | 61.09 |
| 0116 | Fitter (grade 1)Labour | day | 1.25 | 897.00 | 1,121.25 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.5 | 897.00 | 448.50 |
| 0114 | BeldarLabour | day | 1 | 736.00 | 736.00 |
- TOTAL
- 4,486.93
- Add 1 % Water charges on “W”
- 44.87
- TOTAL
- 4,531.80
- Add GST on “X” (multiplying factor 0.2127)
- 963.91
- TOTAL
- 5,495.71
- Add 15% CPOH on “Y”
- 824.36
- TOTAL
- 6,320.07
- Add Cess @ 1% on “Z”
- 63.20
- Cost of each
- 6,383.27
- Say
- 6,383.25
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1283. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works