10cm thick (average) mud phaska of damped brick earth on roofs laid to slope consolidated and plastered with 25 mm thick mud mortar with bhusha @ 35 kg per cum of earth and gobri leaping with mix 1:1 (1 clay : 1 cow-dung) and covered with machine moulded tile bricks, grouted with cement mortar 1:3 ( 1 cement : 3 fine sand) mixed with 2% of integral water proofing compound by weight of cement and finished neat
- Item number
- 12.17.1
- Analysis basis
- Details of cost for (mud) 10.00sqm.
- Priced inputs
- 13
- Derived rate
- ₹1,074.50/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 12.17.1 (10cm thick (average) mud phaska of damped brick earth on roofs laid to slope consolidated and plastered with 25 mm thick mud mortar with bhusha @ 35 kg per cum of earth and gobri leaping with mix 1:1 (1 clay : 1 cow-dung) and covered with machine moulded tile bricks, grouted with cement mortar 1:3 ( 1 cement : 3 fine sand) mixed with 2% of integral water proofing compound by weight of cement and finished neat With machine moulded common burnt clay F.P.S. (non modular) brick tiles of class designation 12.5, conforming to IS 2690) is derived from 13 priced inputs and works out to ₹1,074.50 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Mud Phuska = 1.048 cum.
- Wastage 20% = 0.209
- Total = 1.257 cum.
- Mud mortar for 25 mm thick plaster over
- phuska
- Bhusa 0.263x35 = 9.20
- 5% wastage = 0.46
- Total = 9.66 Kg. say 10 kg = 0.1 q
- Integral water proofing compound 2% by
- weight of cement
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0811 | MAT | Mud (dry) | cum | 1.257 | 190.00 | 238.83 |
| SUB | Rate as per Item Number 3.18 of SH: MortarsRate as per item 3.18 | cum | 0.263 | 940.55 | 247.36 | |
| 0308 | MAT | Bhusa | quintal | 0.1 | 530.00 | 53.00 |
| 9999 | MAT | Cowdung | L.S. | 5.33 | 2.27 | 12.10 |
| 9999 | MAT | Mud mortar for gobri leaping | L.S. | 8.06 | 2.27 | 18.30 |
| 9977 | MAT | Carriage of bhusa and cowdung | L.S. | 2.73 | 2.27 | 6.20 |
| 7904 | MAT | Machine moulded common burnt clay tile bricks of class designation 12.5 | 1000 Nos | 0.38 | 5,200.00 | 1,976.00 |
| SUB | Rate as per Item Number 3.3 of SH: MortarsRate as per item 3.3 | cum | 0.061 | 4,379.05 | 267.12 | |
| 1213 | MAT | Water proofing materials | kilogram | 0.006 | 45.00 | 0.27 |
| 9999 | MAT | Sundries | L.S. | 6.76 | 2.27 | 15.35 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 1.3 | 816.00 | 1,060.80 |
| 0114 | LAB | Beldar | day | 3.75 | 736.00 | 2,760.00 |
| 0101 | LAB | Bhisti | day | 1.1 | 816.00 | 897.60 |
- TOTAL
- 7,552.93
- Add 1 % Water charges on “W”
- +75.53
- TOTAL
- 7,628.46
- Add GST on “X” (multiplying factor 0.2127)
- +1,622.57
- TOTAL
- 9,251.03
- Add 15% CPOH on “Y”
- +1,387.65
- TOTAL
- 10,638.68
- Add Cess @ 1% on “Z”
- +106.39
- Cost of 10.00 sqm.
- 10,745.07
- Cost of 1 Sqm.
- 1,074.51
- SAY
- ₹1,074.50
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 875
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 875. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.