10 cm thick (average) mud phaska of damped brick earth on roofs laid to slope consolidated and plastered with 25 mm thick mud mortar mixed with bhusa @ 35 kg per cum of earth and gobri leaping with mix 1:1 (1 clay : 1 cow dung) and covered with flat tile bricks, grouted with cement mortar 1:3 (1 cement : 3 fine sand) mixed with 2% of integral water proofing compound by weight of cement and finished neat
- Item number
- 12.16.1
- Analysis basis
- Details of cost for (mud phaska) 10.00sqm.
- Priced inputs
- 13
- Derived rate
- ₹1,050.20/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 12.16.1 (10 cm thick (average) mud phaska of damped brick earth on roofs laid to slope consolidated and plastered with 25 mm thick mud mortar mixed with bhusa @ 35 kg per cum of earth and gobri leaping with mix 1:1 (1 clay : 1 cow dung) and covered with flat tile bricks, grouted with cement mortar 1:3 (1 cement : 3 fine sand) mixed with 2% of integral water proofing compound by weight of cement and finished neat: With common burnt clay F.P.S.(non modular) brick tile of class designation 10) is derived from 13 priced inputs and works out to ₹1,050.20 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Mud Phuska = 1.048 cum. +
- Wastage 20% = 0.209 = 1.257 cum.
- Mud mortar for 25 mm thick plaster over
- phuska
- Bhusa 0.263x35 = 9.20 +
- 5% wastage = 0.46
- Total = 9.66 Kg. say 10 kg = 0.1 q
- Tile bricks 22.9x11.4x4.4cm of designation
- 100
- Integral water proofing compound 2% by
- weight of cement
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0811 | MAT | Mud (dry) | cum | 1.257 | 190.00 | 238.83 |
| SUB | Rate as per Item Number 3.18 of SH: MortarsRate as per item 3.18 | cum | 0.263 | 940.55 | 247.36 | |
| 0308 | MAT | Bhusa | quintal | 0.1 | 530.00 | 53.00 |
| 9999 | MAT | Cowdung | L.S. | 5.33 | 2.27 | 12.10 |
| 9999 | MAT | Mud mortar for gobri leaping | L.S. | 8.06 | 2.27 | 18.30 |
| 9977 | MAT | Carriage of bhusa and cowdung | L.S. | 2.73 | 2.27 | 6.20 |
| 1984 | MAT | Common burnt clay F.P.S. (non modular) bricks tile class designation 10Common burnt clay F.P.S. bricks tile class designation 10 | 1000 Nos | 0.38 | 4,750.00 | 1,805.00 |
| SUB | Rate as per Item Number 3.3 of SH: MortarsRate as per item 3.3 | cum | 0.061 | 4,379.05 | 267.12 | |
| 1213 | MAT | Water proofing materials | kilogram | 0.006 | 45.00 | 0.27 |
| 9999 | MAT | Sundries | L.S. | 6.76 | 2.27 | 15.35 |
| 0124 | LAB | Mason 2nd classMason 2nd class | day | 1.3 | 816.00 | 1,060.80 |
| 0114 | LAB | Beldar | day | 3.75 | 736.00 | 2,760.00 |
| 0101 | LAB | Bhisti | day | 1.1 | 816.00 | 897.60 |
- TOTAL
- 7,381.93
- Add 1 % Water charges on “W”
- +73.82
- TOTAL
- 7,455.75
- Add GST on “X” (multiplying factor 0.2127)
- +1,585.84
- TOTAL
- 9,041.59
- Add 15% CPOH on “Y”
- +1,356.24
- TOTAL
- 10,397.83
- Add Cess @ 1% on “Z”
- +103.98
- Cost of 10.00 sqm.
- 10,501.81
- Cost of 1 Sqm.
- 1,050.18
- SAY
- ₹1,050.20
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 874
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 874. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.