CPWD Analysis of Rates · Road Work
Construction of dry lean cement concrete sub base over a prepared sub-grade with coarse and fine aggregate conforming to IS:383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per specifications, cement content not to be less than 150 Kg/cum, optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to site, for all leads & lifts, laid with a mechanical paver, compacting with 8-10 tonne vibratory roller, finishing and curing etc. complete as per direction of Engineer-incharge
- Item number
- 16.80
- Analysis basis
- Details of cost for 450 cum (990 tonne)
- Priced inputs
- 14
- Derived rate
- ₹4,148.65 / cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.80 — Construction of dry lean cement concrete sub base over a prepared sub-grade with coarse and fine aggregate conforming to IS:383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per specifications, cement content not to be less than 150 Kg/cum, optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to site, for all leads & lifts, laid with a mechanical paver, compacting with 8-10 tonne vibratory roller, finishing and curing etc. complete as per direction of Engineer-incharge — is derived from 14 priced inputs for 450 cum and works out to ₹4,148.65 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Crushed stone coarse aggregate of
- 25mm & 12.5 mm nominal sizes graded
- as per specifications @ 0.90 cum/cum of
- concrete conforming to specification. = 405
- cum Coarse Sand @0.45 m3 per cum of
- concrete = 203 cum
- Cement @150 Kg. per cum of concrete=
- 67.50 cum
- Qty for 0294,0296 codes = 405 / 2 = 202.50
- cum
- @75 tonne capacity
- 5 km lead with one trip per hour
- Tipper 10 tonne capacity (Taken 10km
- average lead)
- 990x10=9900 tonne km
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0294 | Stone Aggregate (Single size) : 25 mm nominal sizeMaterial | cum | 202.5 | 1,400.00 | 2,83,500.00 |
| 0296 | Stone Aggregate (Single size) : 12.5 mm nominal sizeMaterial | cum | 202.5 | 1,400.00 | 2,83,500.00 |
| 0982 | Coarse sand (zone III)Material | cum | 203 | 1,450.00 | 2,94,350.00 |
| 0367 | Portland Cement (OPC-43 grade)Material | tonne | 67.5 | 5,156.00 | 3,48,030.00 |
| 0052 | Front end loader 1 cum bucket capacity (incl POL)Machinery | hour | 6 | 1,450.00 | 8,700.00 |
| 0066 | Batching and Mixing Plant @ 75 cum per hourMachinery | hour | 6 | 2,700.00 | 16,200.00 |
| 0069 | Generator 250 KVAMachinery | hour | 6 | 450.00 | 2,700.00 |
| 0065 | Paver finisher Mechanical 100 TPHMachinery | hour | 6 | 900.00 | 5,400.00 |
| 0054 | Vibratory roller 8 to 10 tonneMachinery | hour | 8 | 700.00 | 5,600.00 |
| 0057 | Water Tanker 5 to 6 KL capacityMachinery | hour | 8 | 250.00 | 2,000.00 |
| 0053 | Tipper -5 CumTipper-5 Cum/10 tonnesMachinery | tonne km | 9,900 | 3.70 | 36,630.00 |
| 0128 | MateLabour | day | 1.12 | 816.00 | 913.92 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 6 | 816.00 | 4,896.00 |
| 0114 | BeldarLabour | day | 22 | 736.00 | 16,192.00 |
- Add 10 per cent of cost of carriage to cover cost of loading and unloading
- 3,663.00
- TOTAL
- 13,12,274.92
- Add 1 % Water charges on “W”
- 13,122.75
- TOTAL
- 13,25,397.67
- Add GST on “X” (multiplying factor 0.2127)
- 2,81,912.08
- TOTAL
- 16,07,309.75
- Add 15% CPOH on “Y”
- 2,41,096.46
- TOTAL
- 18,48,406.21
- Add Cess @ 1% on “Z”
- 18,484.06
- Cost for 450 cum(990 Tonne)
- 18,66,890.27
- Cost per cum.
- 4,148.65
- Say
- 4,148.65
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1264. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works