Construction of dry lean cement concrete sub base over a prepared sub-grade with coarse and fine aggregate conforming to IS:383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per specifications, cement content not to be less than 150 Kg/cum, optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to site, for all leads & lifts, laid with a mechanical paver, compacting with 8-10 tonne vibratory roller, finishing and curing etc. complete as per direction of Engineer-incharge
- Item number
- 16.80
- Analysis basis
- 450 cum
- Priced inputs
- 14
- Derived rate
- ₹4,148.65/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.80 (Construction of dry lean cement concrete sub base over a prepared sub-grade with coarse and fine aggregate conforming to IS:383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per specifications, cement content not to be less than 150 Kg/cum, optimum moisture content to be determined during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to site, for all leads & lifts, laid with a mechanical paver, compacting with 8-10 tonne vibratory roller, finishing and curing etc. complete as per direction of Engineer-incharge) is derived from 14 priced inputs for 450 cum and works out to ₹4,148.65 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Crushed stone coarse aggregate of
- 25mm & 12.5 mm nominal sizes graded
- as per specifications @ 0.90 cum/cum of
- concrete conforming to specification. = 405
- cum Coarse Sand @0.45 m3 per cum of
- concrete = 203 cum
- Cement @150 Kg. per cum of concrete=
- 67.50 cum
- Qty for 0294,0296 codes = 405 / 2 = 202.50
- cum
- @75 tonne capacity
- 5 km lead with one trip per hour
- Tipper 10 tonne capacity (Taken 10km
- average lead)
- 990x10=9900 tonne km
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0294 | MAT | Stone Aggregate (Single size) : 25 mm nominal size | cum | 202.5 | 1,400.00 | 2,83,500.00 |
| 0296 | MAT | Stone Aggregate (Single size) : 12.5 mm nominal size | cum | 202.5 | 1,400.00 | 2,83,500.00 |
| 0982 | MAT | Coarse sand (zone III) | cum | 203 | 1,450.00 | 2,94,350.00 |
| 0367 | MAT | Portland Cement (OPC-43 grade) | tonne | 67.5 | 5,156.00 | 3,48,030.00 |
| 0052 | MACH | Front end loader 1 cum bucket capacity (incl POL) | hour | 6 | 1,450.00 | 8,700.00 |
| 0066 | MACH | Batching and Mixing Plant @ 75 cum per hour | hour | 6 | 2,700.00 | 16,200.00 |
| 0069 | MACH | Generator 250 KVA | hour | 6 | 450.00 | 2,700.00 |
| 0065 | MACH | Paver finisher Mechanical 100 TPH | hour | 6 | 900.00 | 5,400.00 |
| 0054 | MACH | Vibratory roller 8 to 10 tonne | hour | 8 | 700.00 | 5,600.00 |
| 0057 | MACH | Water Tanker 5 to 6 KL capacity | hour | 8 | 250.00 | 2,000.00 |
| 0053 | MACH | Tipper -5 CumTipper-5 Cum/10 tonnes | tonne km | 9,900 | 3.70 | 36,630.00 |
| 0128 | LAB | Mate | day | 1.12 | 816.00 | 913.92 |
| 0139 | LAB | Skilled Beldar (for floor rubbing etc.) | day | 6 | 816.00 | 4,896.00 |
| 0114 | LAB | Beldar | day | 22 | 736.00 | 16,192.00 |
- Add 10 per cent of cost of carriage to cover cost of loading and unloading
- +3,663.00
- TOTAL
- 13,12,274.92
- Add 1 % Water charges on “W”
- +13,122.75
- TOTAL
- 13,25,397.67
- Add GST on “X” (multiplying factor 0.2127)
- +2,81,912.08
- TOTAL
- 16,07,309.75
- Add 15% CPOH on “Y”
- +2,41,096.46
- TOTAL
- 18,48,406.21
- Add Cess @ 1% on “Z”
- +18,484.06
- Cost for 450 cum(990 Tonne)
- 18,66,890.27
- Cost per cum.
- 4,148.65
- SAY
- ₹4,148.65
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1264
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1264. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.