Providing, laying, spreading and compacting graded stone aggregate (size range 53 mm to 0.075 mm ) to wet mix macadam (WMM) specification including premixing the material with water at OMC in for all leads & lifts, laying in uniform layers with mechanical paver finisher in subbase / base course on well prepared surface and compacting with vibratory roller of 8 to 10 tonne capacity to achievethe desired density, complete as per specifications and directions of Engineer-in-Charge
- Item number
- 16.79
- Analysis basis
- 225 cum
- Priced inputs
- 19
- Derived rate
- ₹2,914.30/ CUM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.79 (Providing, laying, spreading and compacting graded stone aggregate (size range 53 mm to 0.075 mm ) to wet mix macadam (WMM) specification including premixing the material with water at OMC in for all leads & lifts, laying in uniform layers with mechanical paver finisher in subbase / base course on well prepared surface and compacting with vibratory roller of 8 to 10 tonne capacity to achievethe desired density, complete as per specifications and directions of Engineer-in-Charge) is derived from 19 priced inputs for 225 cum and works out to ₹2,914.30 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Conforming to table ……
- 45mm to22.4mm @ 30% = 89.10 cum
- Qty for 0292,0293,0294,0295 codes =
- 89.10 / 4 = 22.275 cum
- Qty for 2206, 2202 codes = 89.10 /2 = 44.55
- cum
- 22.4 mm to 2.36mm @ 40% = 118.80 cum
- Qty for 0294,0295 codes = 118.80 /4 =
- 29.70 cum
- Qty for 1179 code = 118.80 /2 = 59.40 cum
- 2.36 mm to 75 microon @ 30% = 89.10 cum
- Qty for 2903, 2904 codes = 89.10 / 2 =
- 44.55 cum
- @75 tonne capacity
- 5 km lead with one trip per hour
- Tipper 10 tonne capacity( taking lead= 10
- Km) =495x10 =4950 tonne km
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 0292 | MAT | Stone Aggregate (Single size) : 50 mm nominal size | cum | 22.275 | 1,100.00 | 24,502.50 |
| 0293 | MAT | Stone Aggregate (Single size) : 40 mm nominal size | cum | 22.275 | 1,400.00 | 31,185.00 |
| 0294 | MAT | Stone Aggregate (Single size) : 25 mm nominal size | cum | 22.275 | 1,400.00 | 31,185.00 |
| 0295 | MAT | Stone Aggregate (Single size) : 20 mm nominal size | cum | 22.275 | 1,425.00 | 31,741.88 |
| 0294 | MAT | Stone Aggregate (Single size) : 25 mm nominal size | cum | 29.7 | 1,400.00 | 41,580.00 |
| 0295 | MAT | Stone Aggregate (Single size) : 20 mm nominal size | cum | 29.7 | 1,425.00 | 42,322.50 |
| 1179 | MAT | Crushed stone 2.36 mm to 12.5 mm size | cum | 59.4 | 1,005.00 | 59,697.00 |
| 2903 | MAT | Stone chippings/ screenings 4.75 mm nominal size | cum | 44.55 | 1,600.00 | 71,280.00 |
| 2904 | MAT | Stone chippings/ screenings 150 micron nominal size | cum | 44.55 | 1,600.00 | 71,280.00 |
| 0059 | MACH | Wet Mix Plant 60 TPH | hour | 6.6 | 1,050.00 | 6,930.00 |
| 0070 | MACH | Generator 100 KVA/125 KVA | hour | 6 | 350.00 | 2,100.00 |
| 0057 | MACH | Water Tanker 5 to 6 KL capacity | hour | 3 | 250.00 | 750.00 |
| 0052 | MACH | Front end loader 1 cum bucket capacity (incl POL) | hour | 6 | 1,450.00 | 8,700.00 |
| 0053 | MACH | Tipper -5 CumTipper-5 Cum/10 tonnes | tonne km | 4,950 | 3.70 | 18,315.00 |
| 0065 | MACH | Paver finisher Mechanical 100 TPH | hour | 6 | 900.00 | 5,400.00 |
| 0054 | MACH | Vibratory roller 8 to 10 tonne | hour | 3.9 | 700.00 | 2,730.00 |
| 0128 | LAB | Mate | day | 0.48 | 816.00 | 391.68 |
| 0139 | LAB | Skilled Beldar (for floor rubbing etc.) | day | 2 | 816.00 | 1,632.00 |
| 0114 | LAB | Beldar | day | 10 | 736.00 | 7,360.00 |
- Add 10 per cent of cost of carriage to cover cost of loading and unloading
- +1,831.50
- TOTAL
- 4,60,914.06
- Add 1 % Water charges on “W”
- +4,609.14
- TOTAL
- 4,65,523.20
- Add GST on “X” (multiplying factor 0.2127)
- +99,016.78
- TOTAL
- 5,64,539.98
- Add 15% CPOH on “Y”
- +84,681.00
- TOTAL
- 6,49,220.98
- Add Cess @ 1% on “Z”
- +6,492.21
- Cost for 225 cum(450 Tonne)
- 6,55,713.19
- Cost per cum.
- 2,914.28
- SAY
- ₹2,914.30
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1262
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1262. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.