CPWD Analysis of Rates · Road Work
Construction of granular sub-base by providing close graded Material conforming to specifications, mixing in a mechanical mix plant at OMC, carriage of mixed material by tippers to work site, for all leads & lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and compacting with vibratory power roller to achieve the desired density, complete as per specifications and directions of Engineer-in-Charge
With material conforming to Grade-III (size range 26.5 mm to 0.075 mm ) having CBR Value-20
- Item number
- 16.78.3
- Analysis basis
- Details of cost for 225 cum (450 tonnes)
- Priced inputs
- 14
- Derived rate
- ₹2,808.55 / cum
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.78.3 — Construction of granular sub-base by providing close graded Material conforming to specifications, mixing in a mechanical mix plant at OMC, carriage of mixed material by tippers to work site, for all leads & lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and compacting with vibratory power roller to achieve the desired density, complete as per specifications and directions of Engineer-in-Charge With material conforming to Grade-III (size range 26.5 mm to 0.075 mm ) having CBR Value-20 — is derived from 14 priced inputs for 225 cum and works out to ₹2,808.55 per cum after water charges, GST, CPOH and cess. The full build-up is below.
- Close graded graunlar sub-base material as
- per Grading-III of specifications
- 9.5mm to 4.75mm @ 35% = 100.80 cum
- 4.75 mm to 2.36mm @ 12.5% = 36.00 cum
- 2.36mm below @ 52.5% = 151.20 cum
- @75 tonne capacity
- 5 km lead with one trip per hour
- Tipper 10 tonne capacity( taking lead=
- 10Km) =450x10 =4500 t.Km
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1179 | Crushed stone 2.36 mm to 12.5 mm sizeMaterial | cum | 100.8 | 1,005.00 | 1,01,304.00 |
| 1179 | Crushed stone 2.36 mm to 12.5 mm sizeMaterial | cum | 36 | 1,005.00 | 36,180.00 |
| 2903 | Stone chippings/ screenings 4.75 mm nominal sizeMaterial | cum | 75.6 | 1,600.00 | 1,20,960.00 |
| 2904 | Stone chippings/ screenings 150 micron nominal sizeMaterial | cum | 75.6 | 1,600.00 | 1,20,960.00 |
| 0059 | Wet Mix Plant 60 TPHMachinery | hour | 6 | 1,050.00 | 6,300.00 |
| 0070 | Generator 100 KVA/125 KVAMachinery | hour | 6 | 350.00 | 2,100.00 |
| 0057 | Water Tanker 5 to 6 KL capacityMachinery | hour | 4.5 | 250.00 | 1,125.00 |
| 0052 | Front end loader 1 cum bucket capacity (incl POL)Machinery | hour | 6 | 1,450.00 | 8,700.00 |
| 0053 | Tipper -5 CumTipper-5 Cum/10 tonnesMachinery | tonne km | 4,500 | 3.70 | 16,650.00 |
| 0050 | Motor Grader 3.35 metre bladeMachinery | hour | 6 | 2,700.00 | 16,200.00 |
| 0054 | Vibratory roller 8 to 10 tonneMachinery | hour | 6 | 700.00 | 4,200.00 |
| 0128 | MateLabour | day | 0.4 | 816.00 | 326.40 |
| 0139 | Skilled Beldar (for floor rubbing etc.)Labour | day | 2 | 816.00 | 1,632.00 |
| 0114 | BeldarLabour | day | 8 | 736.00 | 5,888.00 |
- Add 10 per cent of cost of carriage to cover cost of loading and unloading
- 1,665.00
- TOTAL
- 4,44,190.40
- Add 1 % Water charges on “W”
- 4,441.90
- TOTAL
- 4,48,632.30
- Add GST on “X” (multiplying factor 0.2127)
- 95,424.09
- TOTAL
- 5,44,056.39
- Add 15% CPOH on “Y”
- 81,608.46
- TOTAL
- 6,25,664.85
- Add Cess @ 1% on “Z”
- 6,256.65
- Cost for 225 cum(450 Tonne)
- 6,31,921.50
- Cost per cum.
- 2,808.54
- Say
- 2,808.55
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1261. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works