Providing and laying seal coat over prepared surface of road with bitumen heated in bitumen boiler fitted with the spray set spraying using 98 kg of bitumen of grade VG - 10 and blinding surface with 0.90 cum of stone aggregate of 6.7 mm size (Passing 11.2 mm sieve and retained on 2.36 mm sieve) per 100 sqm of road surface, including rolling and finishing with power road roller all complete
- Item number
- 16.41
- Analysis basis
- Details of cost for 100sqm.
- Priced inputs
- 20
- Derived rate
- ₹130.85
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.41 (Providing and laying seal coat over prepared surface of road with bitumen heated in bitumen boiler fitted with the spray set spraying using 98 kg of bitumen of grade VG - 10 and blinding surface with 0.90 cum of stone aggregate of 6.7 mm size (Passing 11.2 mm sieve and retained on 2.36 mm sieve) per 100 sqm of road surface, including rolling and finishing with power road roller all complete) is derived from 20 priced inputs and works out to ₹130.85 after water charges, GST, CPOH and cess. The full build-up is below.
- Steam coal for heating bitumen @ 2 qunitals
- per tonne of bitumen =2x0.098=1.96 qtl
- Labour for cleaning road surface, heating
- bitumen mixing and spreading aggregate :
- (a) For heating and spraying bitumen :
- (b) For cleaning :
- (c) For screening and spraying aggregate :
- (d) Misc :
- (e) Misc :
- (with thick wire)
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 2916 | MAT | Paving Asphalt VG -10 of approved qualityPaving Asphalt VG 10 of approved quality | tonne | 0.098 | 33,530.00 | 3,285.94 |
| 0298 | MAT | Stone Aggregate (Single size) : 06 mm nominal size | cum | 0.9 | 1,425.00 | 1,282.50 |
| 0370 | MAT | Coal (steam) | quintal | 1.96 | 500.00 | 980.00 |
| 0130 | LAB | Mistry | day | 0.04 | 897.00 | 35.88 |
| 0138 | LAB | Sprayer (for bitumen, tar etc.) | day | 0.06 | 816.00 | 48.96 |
| 0114 | LAB | Beldar | day | 0.69 | 736.00 | 507.84 |
| 0128 | LAB | Mate | day | 0.11 | 816.00 | 89.76 |
| 0114 | LAB | Beldar | day | 1.4 | 736.00 | 1,030.40 |
| 0115 | LAB | Coolie | day | 1.4 | 736.00 | 1,030.40 |
| 0128 | LAB | Mate | day | 0.05 | 816.00 | 40.80 |
| 0114 | LAB | Beldar | day | 0.51 | 736.00 | 375.36 |
| 0113 | LAB | Chowkidar | day | 0.15 | 736.00 | 110.40 |
| 0101 | LAB | Bhisti | day | 0.06 | 816.00 | 48.96 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.06 | 3,350.00 | 201.00 |
| 0007 | MACH | Hire charges of Coaltar Sprayer | day | 0.06 | 400.00 | 24.00 |
| 0001 | MACH | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.06 | 900.00 | 54.00 |
| 0364 | MAT | Wire brush | each | 0.05 | 25.00 | 1.25 |
| 0365 | MAT | Soft brush | each | 0.12 | 25.00 | 3.00 |
| 9999 | MAT | Sundries | L.S. | 18.2 | 2.27 | 41.31 |
| 9999 | MAT | Brooms and gunny bags | L.S. | 2.73 | 2.27 | 6.20 |
- TOTAL
- 9,197.96
- Add 1 % Water charges on “W”
- +91.98
- TOTAL
- 9,289.94
- Add GST on “X” (multiplying factor 0.2127)
- +1,975.97
- TOTAL
- 11,265.91
- Add 15% CPOH on “Y”
- +1,689.89
- TOTAL
- 12,955.80
- Add Cess @ 1% on “Z”
- +129.56
- Cost for 100 sqm.
- 13,085.36
- Cost per sqm.
- 130.85
- SAY
- ₹130.85
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1205
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1205. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.