Providing and laying seal coat of premixed fine aggregate ( passing 2.36 mm and retained on 180 micron sieve) with bitumen using 128 kg of bitumen of grade VG - 10 bitumen per cum of fine aggregate and 0.60 cum of fine aggregate per 100 sqm of road surface, including rolling and finishing with road roller all complete
- Item number
- 16.40
- Analysis basis
- Details of cost for 100sqm.
- Priced inputs
- 17
- Derived rate
- ₹88.55
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.40 (Providing and laying seal coat of premixed fine aggregate ( passing 2.36 mm and retained on 180 micron sieve) with bitumen using 128 kg of bitumen of grade VG - 10 bitumen per cum of fine aggregate and 0.60 cum of fine aggregate per 100 sqm of road surface, including rolling and finishing with road roller all complete) is derived from 17 priced inputs and works out to ₹88.55 after water charges, GST, CPOH and cess. The full build-up is below.
- @ 128kg/cum. of sand 128x0.60 =
- 77 kg. = 0.077 tonne
- Steam coal for heating bitumen @ 2 qunitals
- per tonne of bitumen =2x0.077=0.154 qtl
- Labour for cleaning road surface, heating
- bitumen mixing and spreading aggregate :
- (a) For cleaning :
- (b) For heating bitumen :
- 0.38/96x76.8
- (c) For cleaning, mixing and spreading
- pre-mix aggregate :
- 11.39/0.75x0.60
- 0.06/0.75x0.60
- (d) Miscellaneous :
- (e) Misc :
- (with thick wire)
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 2916 | MAT | Paving Asphalt VG -10 of approved qualityPaving Asphalt VG 10 of approved quality | tonne | 0.077 | 33,530.00 | 2,581.81 |
| 0982 | MAT | Coarse sand (zone III) | cum | 0.6 | 1,450.00 | 870.00 |
| 0370 | MAT | Coal (steam) | quintal | 0.154 | 500.00 | 77.00 |
| 0128 | LAB | Mate | day | 0.06 | 816.00 | 48.96 |
| 0114 | LAB | Beldar | day | 0.49 | 736.00 | 360.64 |
| 0115 | LAB | Coolie | day | 0.97 | 736.00 | 713.92 |
| 0114 | LAB | Beldar | day | 0.3 | 736.00 | 220.80 |
| 0114 | LAB | Beldar | day | 1.11 | 736.00 | 816.96 |
| 0130 | LAB | Mistry | day | 0.05 | 897.00 | 44.85 |
| 0113 | LAB | Chowkidar | day | 0.15 | 736.00 | 110.40 |
| 0101 | LAB | Bhisti | day | 0.06 | 816.00 | 48.96 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.06 | 3,350.00 | 201.00 |
| 0001 | MACH | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.05 | 900.00 | 45.00 |
| 0023 | MACH | Hot Bitumen mixer 0.5 cum i/c hand cart | day | 0.01 | 3,950.00 | 39.50 |
| 0364 | MAT | Wire brush | each | 0.05 | 25.00 | 1.25 |
| 0365 | MAT | Soft brush | each | 0.12 | 25.00 | 3.00 |
| 9999 | MAT | Sundries | L.S. | 18.2 | 2.27 | 41.31 |
- TOTAL
- 6,225.36
- Add 1 % Water charges on “W”
- +62.25
- TOTAL
- 6,287.61
- Add GST on “X” (multiplying factor 0.2127)
- +1,337.37
- TOTAL
- 7,624.98
- Add 15% CPOH on “Y”
- +1,143.75
- TOTAL
- 8,768.73
- Add Cess @ 1% on “Z”
- +87.69
- Cost for 100 sqm.
- 8,856.42
- Cost per sqm.
- 88.56
- SAY
- ₹88.55
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1204
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1204. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.