CPWD Analysis of Rates · Road Work
4 cm thick bitumastic sheet with hot bitumen of approved quality, using stone chippings (60% with 12.5 mm nominal size and 40% with 10 mm nominal size) @ 2.60 cum per 100 sqm and coarse sand @ 2.60 cum per 100 sqm of road surface and with bitumen @ 56 kg/cum of stone chippings and @ 128 kg/cum of sand over a tack coat with hot straight run bitumen, including consolidation with road roller of 8 to 10 tonne etc. complete. (tack coat to be paid separately)
With Refinery Modified Bitumen CRMB 55 conforming to IRC: SP : 53
- Item number
- 16.39.3
- Analysis basis
- Details of cost for 100sqm.
- Priced inputs
- 21
- Derived rate
- ₹528.65
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.39.3 — 4 cm thick bitumastic sheet with hot bitumen of approved quality, using stone chippings (60% with 12.5 mm nominal size and 40% with 10 mm nominal size) @ 2.60 cum per 100 sqm and coarse sand @ 2.60 cum per 100 sqm of road surface and with bitumen @ 56 kg/cum of stone chippings and @ 128 kg/cum of sand over a tack coat with hot straight run bitumen, including consolidation with road roller of 8 to 10 tonne etc. complete. (tack coat to be paid separately) : With Refinery Modified Bitumen CRMB 55 conforming to IRC: SP : 53 — is derived from 21 priced inputs and works out to ₹528.65 after water charges, GST, CPOH and cess. The full build-up is below.
- @56kg. per cum. of aggregate and 128kg.
- per cum. of sand:
- 56x2.60=145.6kg. = 0.146t +
- 128x2.60 = 332.8kg = 0.333t
- Total = 0.479 tonne
- 0.70kg.x479=33.53kg.
- Steam coal for heating bitumen @ 2 qunitals
- per tonne of bitumen = 2x0.479=0.958q
- Labour for cleaning road surface, heating
- bitumen mixing and spreading aggregate :
- (a) For cleaning :
- (b) For heating bitumen :
- (c) For cleaning, mixing and spreading premix aggregate :
- (d) Consolidation charges :
- (e) Misc :
- (with thick wire)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7739 | Modified Bitumen Refinary produced CRMB - 55Modified Bitumen Refinery produced CRMB - 55Material | tonne | 0.479 | 33,100.00 | 15,854.90 |
| 2914 | SolventMaterial | kilogram | 33.53 | 32.00 | 1,072.96 |
| 2910 | Stone chippings/ screenings 12.5/ 13.2 mm nominal sizeMaterial | cum | 1.56 | 1,400.00 | 2,184.00 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal sizeMaterial | cum | 1.04 | 1,400.00 | 1,456.00 |
| 0982 | Coarse sand (zone III)Material | cum | 2.6 | 1,450.00 | 3,770.00 |
| 0370 | Coal (steam)Material | quintal | 0.958 | 500.00 | 479.00 |
| 0128 | MateLabour | day | 0.16 | 816.00 | 130.56 |
| 0114 | BeldarLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0115 | CoolieLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0114 | BeldarLabour | day | 1.88 | 736.00 | 1,383.68 |
| 0130 | MistryLabour | day | 0.31 | 897.00 | 278.07 |
| 0114 | BeldarLabour | day | 9.46 | 736.00 | 6,962.56 |
| 0113 | ChowkidarLabour | day | 0.45 | 736.00 | 331.20 |
| 0101 | BhistiLabour | day | 0.18 | 816.00 | 146.88 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.18 | 3,350.00 | 603.00 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litresMachinery | day | 0.3 | 900.00 | 270.00 |
| 0023 | Hot Bitumen mixer 0.5 cum i/c hand cartMachinery | day | 0.03 | 3,950.00 | 118.50 |
| 0364 | Wire brushMaterial | each | 0.09 | 25.00 | 2.25 |
| 0365 | Soft brushMaterial | each | 0.27 | 25.00 | 6.75 |
| 9999 | Brooms and gunny bagsMaterial | L.S. | 5.33 | 2.27 | 12.10 |
| 9999 | SundriesMaterial | L.S. | 16.12 | 2.27 | 36.59 |
- TOTAL
- 37,159.80
- Add 1 % Water charges on “W”
- 371.60
- TOTAL
- 37,531.40
- Add GST on “X” (multiplying factor 0.2127)
- 7,982.93
- TOTAL
- 45,514.33
- Add 15% CPOH on “Y”
- 6,827.15
- TOTAL
- 52,341.48
- Add Cess @ 1% on “Z”
- 523.41
- Cost for 100 sqm.
- 52,864.89
- Cost per sqm.
- 528.65
- Say
- 528.65
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1203. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works