2.5 cm thick bitumastic sheet with hot bitumen of approved quality, using stone chippings (60% with 12.5 mm nominal size and 40% with 10 mm nominal size) @ 1.65 cum per 100 sqm and coarse sand @ 1.65 cum per 100 sqm of road surface and with bitumen @ 56 kg/cum of stone chippings and @ 128 kg/cum of sand over a tack coat with hot straight run bitumen, including consolidation with road roller of 8 to 10 tonne etc. complete. (tack coat to be paid separately)
- Item number
- 16.38.3
- Analysis basis
- Details of cost for 100sqm.
- Priced inputs
- 21
- Derived rate
- ₹351.80
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.38.3 (2.5 cm thick bitumastic sheet with hot bitumen of approved quality, using stone chippings (60% with 12.5 mm nominal size and 40% with 10 mm nominal size) @ 1.65 cum per 100 sqm and coarse sand @ 1.65 cum per 100 sqm of road surface and with bitumen @ 56 kg/cum of stone chippings and @ 128 kg/cum of sand over a tack coat with hot straight run bitumen, including consolidation with road roller of 8 to 10 tonne etc. complete. (tack coat to be paid separately) : With Refinery Modified Bitumen CRMB 55 conforming to IRC: SP : 53) is derived from 21 priced inputs and works out to ₹351.80 after water charges, GST, CPOH and cess. The full build-up is below.
- @56kg. per cum. of aggregate and 128kg.
- per cum. of sand:
- 56x1.65=92.4kg. = 0.092t +
- 128x1.65 = 211.2kg = 0.211t
- Total = 0.303 t
- 0.070 kg. x 303 kg. = 21.21kg
- Labour for cleaning road surface, heating
- bitumen mixing and spreading aggregate :
- (a) For cleaning :
- (b) For heating bitumen :
- (c) For cleaning, mixing and spreading premix aggregate :
- (d) Consolidation charges :
- (e) Misc :
- (with thick wire)
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7739 | MAT | Modified Bitumen Refinary produced CRMB - 55Modified Bitumen Refinery produced CRMB - 55 | tonne | 0.303 | 33,100.00 | 10,029.30 |
| 2914 | MAT | Solvent | kilogram | 21.21 | 32.00 | 678.72 |
| 2910 | MAT | Stone chippings/ screenings 12.5/ 13.2 mm nominal size | cum | 0.99 | 1,400.00 | 1,386.00 |
| 2911 | MAT | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 0.66 | 1,400.00 | 924.00 |
| 0370 | MAT | Coal (steam) | quintal | 0.606 | 500.00 | 303.00 |
| 0982 | MAT | Coarse sand (zone III) | cum | 1.65 | 1,450.00 | 2,392.50 |
| 0128 | LAB | Mate | day | 0.16 | 816.00 | 130.56 |
| 0114 | LAB | Beldar | day | 1.4 | 736.00 | 1,030.40 |
| 0115 | LAB | Coolie | day | 1.4 | 736.00 | 1,030.40 |
| 0114 | LAB | Beldar | day | 1.19 | 736.00 | 875.84 |
| 0130 | LAB | Mistry | day | 0.24 | 897.00 | 215.28 |
| 0114 | LAB | Beldar | day | 6.12 | 736.00 | 4,504.32 |
| 0113 | LAB | Chowkidar | day | 0.34 | 736.00 | 250.24 |
| 0101 | LAB | Bhisti | day | 0.13 | 816.00 | 106.08 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.13 | 3,350.00 | 435.50 |
| 0001 | MACH | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.21 | 900.00 | 189.00 |
| 0023 | MACH | Hot Bitumen mixer 0.5 cum i/c hand cart | day | 0.05 | 3,950.00 | 197.50 |
| 0364 | MAT | Wire brush | each | 0.13 | 25.00 | 3.25 |
| 0365 | MAT | Soft brush | each | 0.4 | 25.00 | 10.00 |
| 9999 | MAT | Brooms and gunny bags | L.S. | 7.15 | 2.27 | 16.23 |
| 9999 | MAT | Sundries | L.S. | 8.97 | 2.27 | 20.36 |
- TOTAL
- 24,728.48
- Add 1 % Water charges on “W”
- +247.28
- TOTAL
- 24,975.76
- Add GST on “X” (multiplying factor 0.2127)
- +5,312.34
- TOTAL
- 30,288.10
- Add 15% CPOH on “Y”
- +4,543.22
- TOTAL
- 34,831.32
- Add Cess @ 1% on “Z”
- +348.31
- Cost for 100 sqm.
- 35,179.63
- Cost per sqm.
- 351.80
- SAY
- ₹351.80
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1199
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1199. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.