CPWD Analysis of Rates · Road Work
Providing and laying Bitumen Penetration Macadam with hard stone aggregate of quality, size and grading as specified, with bitumen of suitable penetration grade, including required key aggregate as specified, spreading coarse aggregate with the help of self propelled/ tipper tail mounted aggregate spreader and applying bitumen by a pressure distributor and then spreading key aggregate with the help of aggregate spreader complete, including consolidation with road roller of minimum 8 to 10 tonne capacity to achieve specified values of compaction and surface accuracy
For 50mm compacted thickness using coarse aggregate of size 50-20 mm graded @ 0.60 cum per 10 sqm key aggregate of size 12.5 mm graded @ 0.15 cum per 10 sqm. With paving asphalt grade VG - 10 @ 50 kg/ 10 sqm
- Item number
- 16.36.1
- Analysis basis
- Details of cost for 370 sqm.
- Priced inputs
- 20
- Derived rate
- ₹505.65 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.36.1 — Providing and laying Bitumen Penetration Macadam with hard stone aggregate of quality, size and grading as specified, with bitumen of suitable penetration grade, including required key aggregate as specified, spreading coarse aggregate with the help of self propelled/ tipper tail mounted aggregate spreader and applying bitumen by a pressure distributor and then spreading key aggregate with the help of aggregate spreader complete, including consolidation with road roller of minimum 8 to 10 tonne capacity to achieve specified values of compaction and surface accuracy : For 50mm compacted thickness using coarse aggregate of size 50-20 mm graded @ 0.60 cum per 10 sqm key aggregate of size 12.5 mm graded @ 0.15 cum per 10 sqm. With paving asphalt grade VG - 10 @ 50 kg/ 10 sqm — is derived from 20 priced inputs for 370 sqm and works out to ₹505.65 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Taking stone aggregate 40mm = 45%
- 20mm = 44%
- 11.2mm = 8%
- Stone dust = 3%
- @ 50kg/10 sqm.
- (B) Labour:
- for spreading stone metal
- for hand packing
- dry rolling
- Bajri spreader
- for spreading key aggregate
- for spraying bitumen
- of power roller
- (C) Machinery :
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 0293 | Stone Aggregate (Single size) : 40 mm nominal sizeMaterial | cum | 9.99 | 1,400.00 | 13,986.00 |
| 0295 | Stone Aggregate (Single size) : 20 mm nominal sizeMaterial | cum | 9.77 | 1,425.00 | 13,922.25 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal sizeMaterial | cum | 1.78 | 1,400.00 | 2,492.00 |
| 1159 | Stone dustMaterial | cum | 0.6 | 1,100.00 | 660.00 |
| 0295 | Stone Aggregate (Single size) : 20 mm nominal sizeMaterial | cum | 2.33 | 1,425.00 | 3,320.25 |
| 0296 | Stone Aggregate (Single size) : 12.5 mm nominal sizeMaterial | cum | 2.66 | 1,400.00 | 3,724.00 |
| 1159 | Stone dustMaterial | cum | 0.56 | 1,100.00 | 616.00 |
| 2916 | Paving Asphalt VG -10 of approved qualityPaving Asphalt VG 10 of approved qualityMaterial | tonne | 1.85 | 33,530.00 | 62,030.50 |
| 0114 | BeldarLabour | day | 16.67 | 736.00 | 12,269.12 |
| 0114 | BeldarLabour | day | 5.33 | 736.00 | 3,922.88 |
| 0114 | BeldarLabour | day | 2.67 | 736.00 | 1,965.12 |
| 0114 | BeldarLabour | day | 1.33 | 736.00 | 978.88 |
| 0138 | Sprayer (for bitumen, tar etc.)Labour | day | 0.67 | 816.00 | 546.72 |
| 0114 | BeldarLabour | day | 1.33 | 736.00 | 978.88 |
| 0114 | BeldarLabour | day | 6.67 | 736.00 | 4,909.12 |
| 0114 | BeldarLabour | day | 0.67 | 736.00 | 493.12 |
| 0128 | MateLabour | day | 1.77 | 816.00 | 1,444.32 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litresMachinery | day | 0.45 | 900.00 | 405.00 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.61 | 3,350.00 | 2,043.50 |
| 9999 | Misc. items as spray nozzle, joint paper, coconut oil, country soap etcMaterial | L.S. | 351 | 2.27 | 796.77 |
- TOTAL
- 1,31,504.43
- Add 1 % Water charges on “W”
- 1,315.04
- TOTAL
- 1,32,819.47
- Add GST on “X” (multiplying factor 0.2127)
- 28,250.70
- TOTAL
- 1,61,070.17
- Add 15% CPOH on “Y”
- 24,160.53
- TOTAL
- 1,85,230.70
- Add Cess @ 1% on “Z”
- 1,852.31
- Cost for 370 Sqm.
- 1,87,083.01
- Cost per sqm.
- 505.63
- Say
- 505.65
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1191. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works