CPWD Analysis of Rates · Road Work
2.5 cm premix carpet surfacing with 3 cum of stone chippings 10 mm nominal size per 100 sqm and bitumen emulsion (medium setting min. 65% bitumen contents) complying with IS : 8887, using 96 kg per cum of chippings of road surface, including consolidation with road roller etc complete
- Item number
- 16.35
- Analysis basis
- Details of cost for 100 sqm.
- Priced inputs
- 8
- Derived rate
- ₹252.15 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.35 — 2.5 cm premix carpet surfacing with 3 cum of stone chippings 10 mm nominal size per 100 sqm and bitumen emulsion (medium setting min. 65% bitumen contents) complying with IS : 8887, using 96 kg per cum of chippings of road surface, including consolidation with road roller etc complete — is derived from 8 priced inputs for 100 sqm and works out to ₹252.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Bitumen emulsion M.S. @ 96kg per cum. of
- aggregate
- 96x3 = 288 kg = 0.288 t
- @ 3.00 cum. per 100 sqm
- (a) For mixing and spreading premix
- aggregate :
- (b) Consolidation Charges
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7742 | Bitumen emulsion medium setting (M.S.) conforming to IS : 8887-1995Bitumen emulsion medium setting (M.S.) conforming to IS : 8887Material | tonne | 0.288 | 33,530.00 | 9,656.64 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal sizeMaterial | cum | 3 | 1,400.00 | 4,200.00 |
| 0130 | MistryLabour | day | 0.19 | 897.00 | 170.43 |
| 0114 | BeldarLabour | day | 4.1 | 736.00 | 3,017.60 |
| 0113 | ChowkidarLabour | day | 0.27 | 736.00 | 198.72 |
| 0101 | BhistiLabour | day | 0.11 | 816.00 | 89.76 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.11 | 3,350.00 | 368.50 |
| 9999 | SundriesMaterial | L.S. | 9.49 | 2.27 | 21.54 |
- TOTAL
- 17,723.19
- Add 1 % Water charges on “W”
- 177.23
- TOTAL
- 17,900.42
- Add GST on “X” (multiplying factor 0.2127)
- 3,807.42
- TOTAL
- 21,707.84
- Add 15% CPOH on “Y”
- 3,256.18
- TOTAL
- 24,964.02
- Add Cess @ 1% on “Z”
- 249.64
- Cost for 100 sqm.
- 25,213.66
- Cost per Sqm.
- 252.14
- Say
- 252.15
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1190. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works