2.5 cm premix carpet surfacing with 3 cum of stone chippings 10 mm nominal size per 100 sqm and bitumen emulsion (medium setting min. 65% bitumen contents) complying with IS : 8887, using 96 kg per cum of chippings of road surface, including consolidation with road roller etc complete
- Item number
- 16.35
- Analysis basis
- 100 sqm
- Priced inputs
- 8
- Derived rate
- ₹252.15/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.35 (2.5 cm premix carpet surfacing with 3 cum of stone chippings 10 mm nominal size per 100 sqm and bitumen emulsion (medium setting min. 65% bitumen contents) complying with IS : 8887, using 96 kg per cum of chippings of road surface, including consolidation with road roller etc complete) is derived from 8 priced inputs for 100 sqm and works out to ₹252.15 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Bitumen emulsion M.S. @ 96kg per cum. of
- aggregate
- 96x3 = 288 kg = 0.288 t
- @ 3.00 cum. per 100 sqm
- (a) For mixing and spreading premix
- aggregate :
- (b) Consolidation Charges
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7742 | MAT | Bitumen emulsion medium setting (M.S.) conforming to IS : 8887-1995Bitumen emulsion medium setting (M.S.) conforming to IS : 8887 | tonne | 0.288 | 33,530.00 | 9,656.64 |
| 2911 | MAT | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 3 | 1,400.00 | 4,200.00 |
| 0130 | LAB | Mistry | day | 0.19 | 897.00 | 170.43 |
| 0114 | LAB | Beldar | day | 4.1 | 736.00 | 3,017.60 |
| 0113 | LAB | Chowkidar | day | 0.27 | 736.00 | 198.72 |
| 0101 | LAB | Bhisti | day | 0.11 | 816.00 | 89.76 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.11 | 3,350.00 | 368.50 |
| 9999 | MAT | Sundries | L.S. | 9.49 | 2.27 | 21.54 |
- TOTAL
- 17,723.19
- Add 1 % Water charges on “W”
- +177.23
- TOTAL
- 17,900.42
- Add GST on “X” (multiplying factor 0.2127)
- +3,807.42
- TOTAL
- 21,707.84
- Add 15% CPOH on “Y”
- +3,256.18
- TOTAL
- 24,964.02
- Add Cess @ 1% on “Z”
- +249.64
- Cost for 100 sqm.
- 25,213.66
- Cost per Sqm.
- 252.14
- SAY
- ₹252.15
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1190
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1190. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.