2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately)
- Item number
- 16.33.3
- Analysis basis
- 100 sqm
- Priced inputs
- 20
- Derived rate
- ₹279.90/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.33.3 (2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately) With Refinery Modified Bitumen CRMB 55 conforming to IRC: SP: 53) is derived from 20 priced inputs for 100 sqm and works out to ₹279.90 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Refinery Modified Bitumen CRMB 55
- (i) Hot bitumen @52kg.per cum. of stone
- chippings @2.25cum. of 13.2mm nominal
- size chippings.
- (ii) Hot bitumen @56kg. per cum. Of
- aggregate @1.12cum. of 11.2mm nominal
- size.
- 52x2.25+56x1.12=180kg
- Solvent 0.07x180=12.60kg
- @2.25 cum. per 100sqm
- @1.12 cum. per 100sqm
- Labour for cleaning the road surface,
- heating and spraying bitumen and
- aggregate :
- (a) For cleaning :
- (b) For heating bitumen:
- (c) For screening and spreading premixed
- aggregate :
- (d) Consolidation Charges
- (e) Misc:
- (with thick wire)
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 7739 | MAT | Modified Bitumen Refinary produced CRMB - 55Modified Bitumen Refinery produced CRMB - 55 | tonne | 0.18 | 33,100.00 | 5,958.00 |
| 2914 | MAT | Solvent | kilogram | 12.6 | 32.00 | 403.20 |
| 2910 | MAT | Stone chippings/ screenings 12.5/ 13.2 mm nominal size | cum | 2.25 | 1,400.00 | 3,150.00 |
| 2911 | MAT | Stone chippings/ screenings 10/ 11.2 mm nominal size | cum | 1.12 | 1,400.00 | 1,568.00 |
| 0370 | MAT | Coal (steam) | quintal | 0.36 | 500.00 | 180.00 |
| 0128 | LAB | Mate | day | 0.08 | 816.00 | 65.28 |
| 0114 | LAB | Beldar | day | 1.4 | 736.00 | 1,030.40 |
| 0115 | LAB | Coolie | day | 1.4 | 736.00 | 1,030.40 |
| 0114 | LAB | Beldar | day | 0.71 | 736.00 | 522.56 |
| 0130 | LAB | Mistry | day | 0.19 | 897.00 | 170.43 |
| 0114 | LAB | Beldar | day | 6.25 | 736.00 | 4,600.00 |
| 0113 | LAB | Chowkidar | day | 0.27 | 736.00 | 198.72 |
| 0101 | LAB | Bhisti | day | 0.11 | 816.00 | 89.76 |
| 0003 | MACH | Hire charges of Diesel Road Roller - 8 to 10 tonne | day | 0.11 | 3,350.00 | 368.50 |
| 0001 | MACH | Hire charges of Coaltar Boiler 900 to 1400 litres | day | 0.15 | 900.00 | 135.00 |
| 0023 | MACH | Hot Bitumen mixer 0.5 cum i/c hand cart | day | 0.04 | 3,950.00 | 158.00 |
| 0364 | MAT | Wire brush | each | 0.11 | 25.00 | 2.75 |
| 0365 | MAT | Soft brush | each | 0.32 | 25.00 | 8.00 |
| 9999 | MAT | Brooms and gunny bags | L.S. | 6.76 | 2.27 | 15.35 |
| 9999 | MAT | Sundries | L.S. | 9.49 | 2.27 | 21.54 |
- TOTAL
- 19,675.89
- Add 1 % Water charges on “W”
- +196.76
- TOTAL
- 19,872.65
- Add GST on “X” (multiplying factor 0.2127)
- +4,226.91
- TOTAL
- 24,099.56
- Add 15% CPOH on “Y”
- +3,614.93
- TOTAL
- 27,714.49
- Add Cess @ 1% on “Z”
- +277.14
- Cost for 100 sqm.
- 27,991.63
- Cost per Sqm.
- 279.92
- SAY
- ₹279.90
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1188
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1188. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.