CPWD Analysis of Rates · Road Work
2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately)
With paving Asphalt grade VG - 30 with no solvent
- Item number
- 16.33.2
- Analysis basis
- Details of cost for 100 sqm.
- Priced inputs
- 19
- Derived rate
- ₹294.95 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.33.2 — 2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2 mm and 11.2 mm size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat to be paid for separately) With paving Asphalt grade VG - 30 with no solvent — is derived from 19 priced inputs for 100 sqm and works out to ₹294.95 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- Paving Asphalt 60/70
- (i) Hot bitumen @52kg.per cum. of stone
- chippings @2.25cum. of 13.2mm nominal
- size
- (ii) Hot bitumen @56kg. per cum. of stone
- aggregate@1.12cum. of 11.2mm nominal
- size size Bitumen :52x2.25+50xl. 12= 180kg
- @2.25cum. per 100sqm
- @1.12cum. per 100sqm
- Labour for cleaning the road surface,
- heating and spraying bitumen and
- aggregate :
- (a) For cleaning :
- (b) For heating bitumen:
- (c) For cleaning, mixing and spreading premix aggregate :
- 1.05x0.18)/0.267 = 0.71 Nos.
- (d) Consolidation Charges
- (e) Misc:
- (with thick wire)
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 7309 | Paving Asphalt VG-30 of approved qualityPaving Asphalt of grade VG-30 of approved qualityMaterial | tonne | 0.18 | 41,202.00 | 7,416.36 |
| 2910 | Stone chippings/ screenings 12.5/ 13.2 mm nominal sizeMaterial | cum | 2.25 | 1,400.00 | 3,150.00 |
| 2911 | Stone chippings/ screenings 10/ 11.2 mm nominal sizeMaterial | cum | 1.12 | 1,400.00 | 1,568.00 |
| 0370 | Coal (steam)Material | quintal | 0.36 | 500.00 | 180.00 |
| 0128 | MateLabour | day | 0.08 | 816.00 | 65.28 |
| 0114 | BeldarLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0115 | CoolieLabour | day | 1.4 | 736.00 | 1,030.40 |
| 0114 | BeldarLabour | day | 0.71 | 736.00 | 522.56 |
| 0130 | MistryLabour | day | 0.19 | 897.00 | 170.43 |
| 0114 | BeldarLabour | day | 6.25 | 736.00 | 4,600.00 |
| 0113 | ChowkidarLabour | day | 0.27 | 736.00 | 198.72 |
| 0101 | BhistiLabour | day | 0.11 | 816.00 | 89.76 |
| 0003 | Hire charges of Diesel Road Roller - 8 to 10 tonneMachinery | day | 0.11 | 3,350.00 | 368.50 |
| 0001 | Hire charges of Coaltar Boiler 900 to 1400 litresMachinery | day | 0.15 | 900.00 | 135.00 |
| 0023 | Hot Bitumen mixer 0.5 cum i/c hand cartMachinery | day | 0.04 | 3,950.00 | 158.00 |
| 0364 | Wire brushMaterial | each | 0.11 | 25.00 | 2.75 |
| 0365 | Soft brushMaterial | each | 0.32 | 25.00 | 8.00 |
| 9999 | Brooms and gunny bagsMaterial | L.S. | 6.76 | 2.27 | 15.35 |
| 9999 | SundriesMaterial | L.S. | 9.49 | 2.27 | 21.54 |
- TOTAL
- 20,731.05
- Add 1 % Water charges on “W”
- 207.31
- TOTAL
- 20,938.36
- Add GST on “X” (multiplying factor 0.2127)
- 4,453.59
- TOTAL
- 25,391.95
- Add 15% CPOH on “Y”
- 3,808.79
- TOTAL
- 29,200.74
- Add Cess @ 1% on “Z”
- 292.01
- Cost for 100 sqm.
- 29,492.75
- Cost per Sqm.
- 294.93
- Say
- 294.95
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1187. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works