CPWD Analysis of Rates · Road Work
Providing and fixing precast reinforced cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size) kilometre stone as per standard design, including finishing smooth in 1:3 cement mortar (1 cement : 3 fine sand) but excluding the cost of earth work, concrete in foundation, painting and lettering etc. which shall be paid for separately
35x111x25 cm size
- Item number
- 16.24.1
- Analysis basis
- Details of cost for 10 Nos. stone
- Priced inputs
- 21
- Derived rate
- ₹2,876.70 / Nos
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 16.24.1 — Providing and fixing precast reinforced cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size) kilometre stone as per standard design, including finishing smooth in 1:3 cement mortar (1 cement : 3 fine sand) but excluding the cost of earth work, concrete in foundation, painting and lettering etc. which shall be paid for separately 35x111x25 cm size — is derived from 21 priced inputs for 10 Nos and works out to ₹2,876.70 each after water charges, GST, CPOH and cess. The full build-up is below.
- (i) Cement concrete 1:1.5:3 (1 cement :1.5
- Coarse sand :3 graded stone aggregate
- 20mm nominal size) in Kilometre stone
- 0.35x0.25x0.835m = 0.073
- 0.37x0.27x0.10m = 0.010
- 1/2x22/7x(0.175)²x0.25m = 0.012
- = 0.095cum Say 0.10cum
- Volume for 10 nos. = 10x0.10 cum = 1 cum
- (ii) Extra for laying cement concrete in RCC
- work
- (iii) M.S. reinforcement- 1cum @48.06kg/
- cum. =48.06kg. Say 48.1kg.
- (iv) Centering and shuttering(0.35+2x0.25)x0.835 = 0.710 sqm
- 0.35x0.25 = 0.088sqm
- (0.37+2x0.27)x0.10 = 0.091sqm
- 2x0.37x0.01 = 0.007 sqm
- 2x2x0.25x0.1 = 0.010sqm
- 1/2x3.142/4x(0.35)² = 0.048sqm
- 1/2x0.35x0.25x3.142 = 0.138sqm.
- = 1.092sqm. Say 1.09 sqm, qty for 10 nos
- stone = 10x1.09 = 10.9 sqm
- (v) 6mm cement plaster 1:3 (1 Cement : 3
- fine sand)Qty. as per centering and shuttering =
- 1.092sqm
- 0.35x0.835 = 0.292sqm
- 0.37x0.10 = 0.037sqm
- 1/2x3.142/4x(0.35)²= 0.048sqm
- 2x0.37x0.01 = 0.007 sqm
- = 1.476 sqm Say 1.48 sqm, Qty for 10
- stone = 10x1.48 sqm = 14.8 sqm
- Labour for plaster
- (vi) Labour for fixing
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| Rate as per item no 4.1.2 of S.H. Concrete WorkRate as per item 4.1.2Sub-analysis | cum | 1 | 8,340.85 | 8,340.85 | |
| 0114 | BeldarLabour | day | 0.1 | 736.00 | 73.60 |
| 0101 | BhistiLabour | day | 0.2 | 816.00 | 163.20 |
| 0123 | Mason 1st classMason 1st classLabour | day | 0.04 | 897.00 | 35.88 |
| 0124 | Mason 2nd classMason 2nd classLabour | day | 0.04 | 816.00 | 32.64 |
| 0128 | MateLabour | day | 0.04 | 816.00 | 32.64 |
| Rate as per item no. 5.22.1 of SH : Reinforced cement concrete workRate as per item 5.22.1Sub-analysis | kg | 48.1 | 107.10 | 5,151.51 | |
| Rate as per item No.5.9.1 of SH : Reinforced cement concrete workRate as per item 5.9.1Sub-analysis | sqm | 10.9 | 392.15 | 4,274.44 | |
| 0367 | Portland Cement (OPC-43 grade)Material | tonne | 0.54 | 5,156.00 | 2,784.24 |
| 0983 | Fine sand (zone IV)Material | cum | 0.11 | 980.00 | 107.80 |
| 0114 | BeldarLabour | day | 0.08 | 736.00 | 58.88 |
| 0101 | BhistiLabour | day | 0.007 | 816.00 | 5.71 |
| 9999 | Hire and running charges of mixerMaterial | L.S. | 0.3 | 2.27 | 0.68 |
| 9999 | SundriesMaterial | L.S. | 1.3 | 2.27 | 2.95 |
| 0155 | Mason (average)Labour | day | 0.75 | 857.00 | 642.75 |
| 0115 | CoolieLabour | day | 1.11 | 736.00 | 816.96 |
| 0101 | BhistiLabour | day | 1.36 | 816.00 | 1,109.76 |
| 9999 | Extra for removing burrMaterial | L.S. | 19.5 | 2.27 | 44.27 |
| 9999 | Scaffolding, sundries etc.Material | L.S. | 18.2 | 2.27 | 41.31 |
| 0114 | BeldarLabour | day | 2 | 736.00 | 1,472.00 |
| 9977 | Carriage to siteMaterial | L.S. | 135.2 | 2.27 | 306.90 |
- TOTAL
- 25,498.97
- Add 1 % Water charges on “W-A”
- 77.32
- TOTAL
- 25,576.29
- Add GST on “X-A” (multiplying factor 0.2127)
- 1,661.08
- TOTAL
- 27,237.37
- Add 15% CPOH on “Y-A”
- 1,420.59
- TOTAL
- 28,657.96
- Add Cess @ 1% on “Z-A”
- 108.91
- Cost for 10 Nos. stone
- 28,766.87
- Cost per stone
- 2,876.69
- Say
- 2,876.70
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1167. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works