Skip to main content

CPWD Analysis of Rates · Repairs to Buildings

Providing & fixing White vitreous china water closet squatting pan (Indian type) along with “S” or “P” trap including dismantling of old WC seat and “S” or “P” trap at site complete with all operations including all necessary materials, labour and disposal of dismantled material i/c malba, all complete as per the direction of Engineer-in charge

Long pattern W.C Pan of size 580x440 mm

Item number
14.80.1
Analysis basis
Details of cost for 1 no.
Priced inputs
10
Derived rate
3,501.70 / no

Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.80.1 Providing & fixing White vitreous china water closet squatting pan (Indian type) along with “S” or “P” trap including dismantling of old WC seat and “S” or “P” trap at site complete with all operations including all necessary materials, labour and disposal of dismantled material i/c malba, all complete as per the direction of Engineer-in charge Long pattern W.C Pan of size 580x440 mm — is derived from 10 priced inputs for 1 no and works out to ₹3,501.70 per no after water charges, GST, CPOH and cess. The full build-up is below.

  • (a) For dismantling WC seat and P or S trap
  • (b) For Fixing WC seat and “P” or “S” trap
  • Less for
CodeInputUnitQuantityRate (INR)Amount (INR)
1953Vitreous china Indian type W.C. pan size 580 mmVitreous china Indian type W.C. pan of size 580 mmMaterialeach1500.00500.00
1970Vitreous china foot rests 250x125x25 mmMaterialpair1108.00108.00
1890Centrifugally sand cast (spun) S&S “P” or “S” trapCentrifugally SCI(spun) S & S P or S trapMaterialeach1358.00358.00
9999Cement sand & grit etc.MaterialL.S.13.362.2730.33
9977Carriage of materialsMaterialL.S.13.522.2730.69
1880Dismantled “P” or “S” trap scrap (app. Wt 2 kg.)Dismenteled P or S trap scrap (approx wt 2kg)Materialkg-228.00-56.00
0129SewermanSewer manLabourday0.05736.0036.80
0114BeldarLabourday0.2736.00147.20
0126Mason 1st classMason (for ornamental stone work) 1st classLabourday0.8897.00717.60
0114BeldarLabourday0.8736.00588.80
TOTAL
2,461.42
Add 1 % Water charges on “W”
24.61
TOTAL
2,486.03
Add GST on “X” (multiplying factor 0.2127)
528.78
TOTAL
3,014.81
Add 15% CPOH on “Y”
452.22
TOTAL
3,467.03
Add Cess @ 1% on “Z”
34.67
Cost of each
3,501.70
Say
3,501.70

From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1086. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.

Use this rate in a live estimate

This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.

See how estimation works