CPWD Analysis of Rates · Repairs to Buildings
Providing and fixing plain jaffri door and window shutters including bright or/and black enamelled M.S. butt hinges with necessary screws 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with
Second class teak wood
- Item number
- 14.27.1
- Analysis basis
- Details of cost of a jaffri shutter 176x86 cm =
- Priced inputs
- 7
- Derived rate
- ₹4,602.65 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.27.1 — Providing and fixing plain jaffri door and window shutters including bright or/and black enamelled M.S. butt hinges with necessary screws 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with : Second class teak wood — is derived from 7 priced inputs and works out to ₹4,602.65 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 1.51 sqm
- Teak wood 2nd class
- Styles 2x176x7.5x3.5 cm = 0.0092 cum
- Rails 3x86x7.5x3.5 = 0.0068 cum
- Total = 0.0176 cum Say 18 cudm
- Palain Jaffri work
- For making frame and fixing fitting
- Total 0.0160 cum
- Add wastage @ 10 % =0.0016 cum
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1190 | Second class teak wood in planksMaterial | 10 cudm | 1.8 | 791.00 | 1,423.80 |
| Rate as per Item Number 9.41.1 of SH:Wood and PVC workRate as per item 9.41.1Sub-analysis | sqm | 1.51 | 2,945.10 | 4,447.10 | |
| 0595 | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 100x58x 1.90 mmMaterial | 10 Nos | 0.6 | 80.00 | 48.00 |
| 0597 | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 50x37x 1.50 mmMaterial | 10 Nos | 0.2 | 49.00 | 9.80 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mmMaterial | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0112 | Carpenter 2nd classLabour | day | 0.3 | 816.00 | 244.80 |
- TOTAL
- 6,206.46
- Add 1 % Water charges on “W-A”
- 17.59
- TOTAL
- 6,224.05
- Add GST on “X-A” (multiplying factor 0.2127)
- 377.96
- TOTAL
- 6,602.01
- Add 15% CPOH on “Y-A”
- 323.24
- TOTAL
- 6,925.25
- Add Cess @ 1% on “Z-A”
- 24.78
- Cost of 1.51 sqm.
- 6,950.03
- Cost of 1 sqm.
- 4,602.67
- Say
- 4,602.65
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1066. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works