Providing and fixing plain jaffri door and window shutters including bright or/and black enamelled M.S. butt hinges with necessary screws 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with
- Item number
- 14.27.1
- Analysis basis
- Details of cost of a jaffri shutter 176x86 cm =
- Priced inputs
- 7
- Derived rate
- ₹4,602.65/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.27.1 (Providing and fixing plain jaffri door and window shutters including bright or/and black enamelled M.S. butt hinges with necessary screws 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with : Second class teak wood) is derived from 7 priced inputs and works out to ₹4,602.65 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 1.51 sqm
- Teak wood 2nd class
- Styles 2x176x7.5x3.5 cm = 0.0092 cum
- Rails 3x86x7.5x3.5 = 0.0068 cum
- Total = 0.0176 cum Say 18 cudm
- Palain Jaffri work
- For making frame and fixing fitting
- Total 0.0160 cum
- Add wastage @ 10 % =0.0016 cum
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1190 | MAT | Second class teak wood in planks | 10 cudm | 1.8 | 791.00 | 1,423.80 |
| SUB | Rate as per Item Number 9.41.1 of SH:Wood and PVC workRate as per item 9.41.1 | sqm | 1.51 | 2,945.10 | 4,447.10 | |
| 0595 | MAT | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 100x58x 1.90 mm | 10 Nos | 0.6 | 80.00 | 48.00 |
| 0597 | MAT | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 50x37x 1.50 mm | 10 Nos | 0.2 | 49.00 | 9.80 |
| 0637 | MAT | Bright finished or black enamelled mild steel screws 40 mmBright finished or black enameled mild steel screws 40 mm | 100 Nos | 0.48 | 62.00 | 29.76 |
| 0640 | MAT | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mm | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0112 | LAB | Carpenter 2nd class | day | 0.3 | 816.00 | 244.80 |
- TOTAL
- 6,206.46
- Add 1 % Water charges on “W-A”
- +17.59
- TOTAL
- 6,224.05
- Add GST on “X-A” (multiplying factor 0.2127)
- +377.96
- TOTAL
- 6,602.01
- Add 15% CPOH on “Y-A”
- +323.24
- TOTAL
- 6,925.25
- Add Cess @ 1% on “Z-A”
- +24.78
- Cost of 1.51 sqm.
- 6,950.03
- Cost of 1 sqm.
- 4,602.67
- SAY
- ₹4,602.65
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1066
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1066. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.