CPWD Analysis of Rates · Repairs to Buildings
Providing and fixing 25 mm thick shutters for cup board etc. : Glazed shutters
Ist class teak wood including nickel plated bright finished M.S. piano hinges with necessary screws
- Item number
- 14.26.2.2
- Analysis basis
- Details of cost for shutter of cup-board
- Priced inputs
- 10
- Derived rate
- ₹4,362.45 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.26.2.2 — Providing and fixing 25 mm thick shutters for cup board etc. : Glazed shutters : Ist class teak wood including nickel plated bright finished M.S. piano hinges with necessary screws — is derived from 10 priced inputs for shutter of and works out to ₹4,362.45 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 200x108cm = 2.16 sqm.
- (i) Teak wood first class
- Styles : 4x200x9.5x2.5 cm = 0.019 cum
- Rails
- Top & intermediate rails
- 2x110.5x9.5x2.5 cm = 0.005 cum
- Lock and bottom rails
- 2x110.5x19.7x2.5 cm = 0.011 cum
- Beadings2x186.1x1.9x1.2cm = 0.001cum+
- 4x171.70x1.9x1.2cm = 0.002cum.
- Total = 0.038 cum.
- Grand Total = 0.0418 cum = 42 cudm
- 75x45x3.2 mm
- Add for wastage @ 10% = 0.0038 cum.
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1188 | First class teak wood in planksMaterial | 10 cudm | 4.2 | 850.00 | 3,570.00 |
| 2406 | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm)Material | sqm | 1.27 | 321.00 | 407.67 |
| 0608 | Nickel plated mild steel piono hinges 1 mm thick 25 mm wideNickel plated bright finished mild steel piano hinges 1 mm thick 25 mm wideMaterial | metre | 4 | 42.00 | 168.00 |
| 0639 | Bright finished or black enamelled mild steel screws 25 mmBright finished or black enameled mild steel screws 25 mmMaterial | 100 Nos | 1.2 | 42.00 | 50.40 |
| 0597 | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 50x37x 1.50 mmMaterial | 10 Nos | 0.2 | 49.00 | 9.80 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mmMaterial | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0156 | Carpenter (average)Labour | day | 1.83 | 857.00 | 1,568.31 |
| 0119 | GlazierLabour | day | 0.23 | 816.00 | 187.68 |
| 0114 | BeldarLabour | day | 0.77 | 736.00 | 566.72 |
| 9999 | SundriesMaterial | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 6,623.56
- Add 1 % Water charges on “W”
- 66.24
- TOTAL
- 6,689.80
- Add GST on “X” (multiplying factor 0.2127)
- 1,422.92
- TOTAL
- 8,112.72
- Add 15% CPOH on “Y”
- 1,216.91
- TOTAL
- 9,329.63
- Add Cess @ 1% on “Z”
- 93.30
- Cost of 2.16 sqm.
- 9,422.93
- Cost of 1 sqm.
- 4,362.47
- Say
- 4,362.45
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1065. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works