Providing and fixing 25 mm thick shutters for cup board etc. : Glazed shutters
- Item number
- 14.26.2.1
- Analysis basis
- shutter of
- Priced inputs
- 10
- Derived rate
- ₹5,054.05/ SQM
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.26.2.1 (Providing and fixing 25 mm thick shutters for cup board etc. : Glazed shutters : Superior class teak wood including nickel plated bright finished M.S. piano hinges with necessary screws) is derived from 10 priced inputs for shutter of and works out to ₹5,054.05 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- 200x108cm = 2.16 sqm.
- (i) Superior class teak wood
- Styles : 4x200x9.5x2.5 cm = 0.019 cum
- Rails
- Top & intermediate rails
- 2x110.5x9.5x2.5 cm = 0.005 cum
- Lock and bottom rails
- 2x110.5x19.7x2.5 cm = 0.011 cum
- Beadings2x186.1x1.9x1.2cm = 0.001cum+
- 4x171.70x1.9x1.2cm = 0.002cum.
- Total = 0.038 cum.
- Grand Total = 0.0418 cum = 42 cudm
- 75x45x3.2 mm
- Add for wastage @ 10% = 0.0038 cum.
| Code | Type | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|---|
| 1186 | MAT | Superior class teak wood such as Dandeli,Balarshah or Malabar in planksSuperior class teak wood such as Dandeli, Balarshah or Malabar in planks | 10 cudm | 4.2 | 1,100.00 | 4,620.00 |
| 2406 | MAT | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm) | sqm | 1.27 | 321.00 | 407.67 |
| 0608 | MAT | Nickel plated mild steel piono hinges 1 mm thick 25 mm wideNickel plated bright finished mild steel piano hinges 1 mm thick 25 mm wide | metre | 4 | 42.00 | 168.00 |
| 0639 | MAT | Bright finished or black enamelled mild steel screws 25 mmBright finished or black enameled mild steel screws 25 mm | 100 Nos | 1.2 | 42.00 | 50.40 |
| 0597 | MAT | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mmBright finished or black enameled ISI marked IS:1341 mild steel pressed butt hinges 50x37x 1.50 mm | 10 Nos | 0.2 | 49.00 | 9.80 |
| 0640 | MAT | Bright finished or black enamelled mild steel screws 20 mmBright finished or black enameled mild steel screws 20 mm | 100 Nos | 0.08 | 40.00 | 3.20 |
| 0156 | LAB | Carpenter (average) | day | 1.83 | 857.00 | 1,568.31 |
| 0119 | LAB | Glazier | day | 0.23 | 816.00 | 187.68 |
| 0114 | LAB | Beldar | day | 0.77 | 736.00 | 566.72 |
| 9999 | MAT | Sundries | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 7,673.56
- Add 1 % Water charges on “W”
- +76.74
- TOTAL
- 7,750.30
- Add GST on “X” (multiplying factor 0.2127)
- +1,648.49
- TOTAL
- 9,398.79
- Add 15% CPOH on “Y”
- +1,409.82
- TOTAL
- 10,808.61
- Add Cess @ 1% on “Z”
- +108.09
- Cost of 2.16 sqm.
- 10,916.70
- Cost of 1 sqm.
- 5,054.03
- SAY
- ₹5,054.05
- PUBLISHED BY
- Central Public Works Department (CPWD)
- EDITION
- DAR 2023 · Delhi
- EFFECTIVE
- 2023-09-14Both volumes are dated 14 September 2023 on their title pages.
- RETRIEVED
- 2026-09-08
- GST
- 18%, added in each item's build-up
- PRINTED PAGE
- 1064
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1064. For reference only. CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. We can do this for you: send the tender and we return a priced BOQ on the applicable schedule, with rate build-ups and an engineer's sign-off.