CPWD Analysis of Rates · Repairs to Buildings
Providing and fixing 25 mm thick shutters for cup board etc. : Panelled or panelled & glazed shutters
Ist class teak wood including nickel plated bright finished M.S. piano hinges with necessary screws
- Item number
- 14.26.1.2
- Analysis basis
- Details of cost for shutters of a cup-board
- Priced inputs
- 8
- Derived rate
- ₹4,484.85 / sqm
Under the CPWD Delhi Analysis of Rates 2023 (Civil), item 14.26.1.2 — Providing and fixing 25 mm thick shutters for cup board etc. : Panelled or panelled & glazed shutters : Ist class teak wood including nickel plated bright finished M.S. piano hinges with necessary screws — is derived from 8 priced inputs for shutters of and works out to ₹4,484.85 per sqm after water charges, GST, CPOH and cess. The full build-up is below.
- (half glazed and half panelled) 200x108cm=
- 2.16 sqm.
- Styles
- 4x200x8.0x2.5cm = 0.016 cum+
- Rails
- Top rail
- 1x110.5x8.0x2.5cm = 0.0022cum+
- Lock and bottom rail
- 2x110.5x8.0x2.5cm = 0.0044 cum.
- Panels
- 2x48x41x1.6cm = 0.006cum+
- Sash bars
- 2x114x3.8x2.5cm = 0.0022 cum+
- 6x48x3.8x2.5cm = 0.003 cum+
- Beading
- 16x92x1.4x1.2cm = 0.002cum
- Total = 0.0358
- Grand Total = 0.0394 cum = 39.40 cudm
- Fittings
- Add for wastage @ 10% = 0.0036 cum.
- say 39 cudm
| Code | Input | Unit | Quantity | Rate (INR) | Amount (INR) |
|---|---|---|---|---|---|
| 1188 | First class teak wood in planksMaterial | 10 cudm | 3.9 | 850.00 | 3,315.00 |
| 2406 | Float glass sheet of nominal thickness 4 mm (weight not less than 10kg/sqm)Float glass panes of nominal thickness 4 mm (weight not less than 10 kg/sqm)Material | sqm | 0.99 | 321.00 | 317.79 |
| 0608 | Nickel plated mild steel piono hinges 1 mm thick 25 mm wideNickel plated bright finished mild steel piano hinges 1 mm thick 25 mm wideMaterial | metre | 4 | 42.00 | 168.00 |
| 0639 | Bright finished or black enamelled mild steel screws 25 mmBright finished or black enameled mild steel screws 25 mmMaterial | 100 Nos | 1.2 | 42.00 | 50.40 |
| 0111 | Carpenter 1st classLabour | day | 2.4 | 897.00 | 2,152.80 |
| 0119 | GlazierLabour | day | 0.18 | 816.00 | 146.88 |
| 0114 | BeldarLabour | day | 0.77 | 736.00 | 566.72 |
| 9999 | SundriesMaterial | L.S. | 40.43 | 2.27 | 91.78 |
- TOTAL
- 6,809.37
- Add 1 % Water charges on “W”
- 68.09
- TOTAL
- 6,877.46
- Add GST on “X” (multiplying factor 0.2127)
- 1,462.84
- TOTAL
- 8,340.30
- Add 15% CPOH on “Y”
- 1,251.05
- TOTAL
- 9,591.35
- Add Cess @ 1% on “Z”
- 95.91
- Cost of 2.16 sqm.
- 9,687.26
- Cost of 1 sqm.
- 4,484.84
- Say
- 4,484.85
From the CPWD Delhi Analysis of Rates 2023 (Civil), Volumes I & II, printed page 1063. Reference only — CPWD amends rates through correction slips between editions, so verify against the official source before pricing a bid.
Use this rate in a live estimate
This is the CPWD base analysis. A real estimate adjusts it for the project's inputs and the current cost index, then maps it to the tender's BOQ. Arched reads the tender, maps it to the applicable schedule, and flags where the numbers are exposed before submission.
See how estimation works